Revolve Group (NYSE: RVLV) boosts Q1 2026 EPS 25% with strong cash flow
Rhea-AI Filing Summary
Revolve Group, Inc. reported strong growth for the first quarter ended March 31, 2026. Net sales reached $342.9 million, up 16% year-over-year, while gross margin improved to 52.7%. Net income rose 21% to $13.8 million and diluted EPS increased 25% to $0.20.
The company generated $49.4 million in operating cash flow and $44.9 million in free cash flow, ending the quarter with $335.8 million in cash and no debt. Active customers grew 8% to 2.93 million, with total orders up 12% and average order value at $298.
Management highlighted new growth initiatives, including the launch of the REVOLVE Los Angeles namesake label, the Grow-Good Beauty partnership with Cardi B, and a lease for a third retail store in Miami. The company provided updated 2026 guidance, tightening margin and expense ranges while reaffirming a debt-free balance sheet.
Positive
- Strong top- and bottom-line growth: Q1 2026 net sales rose 16% to $342.9 million, net income increased 21% to $13.8 million, and diluted EPS grew 25% to $0.20, indicating solid operating leverage.
- Robust cash generation and balance sheet: Operating cash flow reached $49.4 million and free cash flow $44.9 million, lifting cash and equivalents to $335.8 million as of March 31, 2026, with the company remaining debt free.
Negative
- None.
Insights
Revolve delivers double-digit Q1 growth, stronger margins and robust cash generation.
Revolve Group posted Q1 2026 net sales of $342.9M, up 16%, with gross margin improving to 52.7%. Net income grew 21% to $13.8M and diluted EPS rose 25% to $0.20, while Adjusted EBITDA increased 9% to $21.1M.
Cash generation remained solid, with operating cash flow of $49.4M and free cash flow of $44.9M. Cash and equivalents reached $335.8M as of March 31, 2026, and the balance sheet stayed debt free. Active customers grew 8% to 2.926 million, and April 2026 net sales increased about 14% year-over-year.
Management is investing in growth initiatives such as the REVOLVE Los Angeles label, the Grow-Good Beauty collaboration with Cardi B, and a new Miami store expected to open by year-end 2026. Updated full-year 2026 guidance slightly narrows gross margin to 53.5–54.0% and raises general and administrative expense guidance, reflecting both scale and continued investment amid macro and tariff-related risks outlined in the outlook.
8-K Event Classification
Key Figures
Key Terms
Adjusted EBITDA financial
free cash flow financial
non-GAAP financial measures financial
active customers financial
average order value financial
forward-looking statements regulatory
Earnings Snapshot
For FY 2026, Revolve guides gross margin to 53.5%–54.0%, fulfillment expenses to 3.2%–3.4% of net sales, marketing expenses to 15.3%–15.8% of net sales, and general and administrative expenses to $164–$168 million.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
(Exact name of Registrant as Specified in Its Charter)
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
|
|
|
|
||
(Address of Principal Executive Offices) |
|
(Zip Code) |
(
(Registrant’s Telephone Number, Including Area Code)
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):
Securities registered pursuant to Section 12(b) of the Act:
Title of each class: |
|
Trading Symbol(s): |
|
Name of each exchange on which registered: |
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On May 5, 2026, Revolve Group, Inc. issued a press release announcing its financial results for its first quarter ended March 31, 2026. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.
The information included in Item 2.02 of this Current Report on Form 8-K and the exhibit attached hereto are being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any other filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in any such filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
Exhibit No. |
Description |
99.1 |
Press Release dated May 5, 2026 |
104 |
Cover page interactive data file (embedded with the inline XBRL document) |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
REVOLVE GROUP, INC. |
|
|
|
|
|
Date: May 5, 2026 |
|
By: |
/s/ JESSE TIMMERMANS |
|
|
|
Jesse Timmermans |
|
|
|
Chief Financial Officer |
3
Exhibit 99.1
Revolve Group Announces First Quarter 2026 Financial Results
Los Angeles, CA – May 5, 2026 - Revolve Group, Inc. (NYSE: RVLV), the next-generation fashion retailer for Millennial and Generation Z consumers, today announced financial results for the first quarter ended March 31, 2026.
“Outstanding execution by our team within a dynamic operating environment led to strong first quarter results and continued market share gains, highlighted by our net sales increasing 16% year-over-year, earnings per share increasing 25% year-over-year, and $49 million in operating cash flow that significantly strengthened our pristine balance sheet,” said co-founder and co-CEO Mike Karanikolas.
“Beyond the outstanding quarterly results, I am most excited about our visible progress in longer-term initiatives, such as international expansion and advancing our use of AI technology, that have become key contributors to our momentum and reinforce my confidence that we will continue to drive profitable growth in the future,” said co-founder and co-CEO Michael Mente. “We have also made exciting advances in key growth initiatives that we believe could be game changers longer term, including the launch of our first-ever namesake label, REVOLVE Los Angeles, laying the foundation to expand our physical retail footprint to Miami, and an incredibly successful launch of Grow-Good beauty products created in partnership with Cardi B.”
First Quarter 2026 Financial Summary
|
|
Three Months Ended March 31, |
||||||||
|
|
2026 |
|
|
2025 |
|
|
YoY Change |
||
|
|
(in thousands, except percentages) |
||||||||
Net sales |
|
$ |
342,880 |
|
|
$ |
296,709 |
|
|
16% |
Gross profit |
|
$ |
180,615 |
|
|
$ |
154,286 |
|
|
17% |
Gross margin |
|
|
52.7 |
% |
|
|
52.0 |
% |
|
|
Net income |
|
$ |
13,758 |
|
|
$ |
11,406 |
|
|
21% |
Adjusted EBITDA (non-GAAP financial measure) |
|
$ |
21,062 |
|
|
$ |
19,299 |
|
|
9% |
Net cash provided by operating activities |
|
$ |
49,420 |
|
|
$ |
45,145 |
|
|
9% |
Free cash flow (non-GAAP financial measure) |
|
$ |
44,901 |
|
|
$ |
42,804 |
|
|
5% |
Operational Metrics
|
|
Three Months Ended March 31, |
||||||||
|
|
2026 |
|
|
2025 |
|
|
YoY Change |
||
|
|
(in thousands, except average order value and percentages) |
||||||||
Active customers (trailing 12 months) |
|
|
2,926 |
|
|
|
2,703 |
|
|
8% |
Total orders placed |
|
|
2,581 |
|
|
|
2,308 |
|
|
12% |
Average order value |
|
$ |
298 |
|
|
$ |
295 |
|
|
1% |
Recent Business Developments
Additional First Quarter 2026 Metrics and Results Commentary
the 10% increase year-over-year reported in the fourth quarter of 2025.
Additional Net Sales Commentary
Cash Flow and Balance Sheet
9% and 5%, respectively, compared to $45.1 million and $42.8 million reported in the first quarter of 2025.
Additional trend information regarding Revolve Group’s first quarter of 2026 financial results and operating metrics is available in the Q1 2026 Financial Highlights presentation available on our investor relations website: https://investors.revolve.com/events-and-presentations
Results Since the End of the First Quarter of 2026
Net sales in April 2026 increased by approximately 14% year-over-year. Of note, our prior-year revenue comparison in April 2025 following Liberation Day was softer than normal due to peak tariff uncertainty, before rebounding into the low-double digit growth territory for the months of May and June 2025.
2026 Business Outlook
Based on information available to us as of May 5, 2026, we are providing the following guidance for the second quarter and full year ending December 31, 2026.
Our outlook takes into account our assessment of the current macroeconomic environment and related cost pressures and potential headwinds to consumer spending, including, but not limited to, geopolitical uncertainty, tariffs, inflationary pressures, supply chain disruptions and foreign currency volatility.
|
Updated FY 2026 Outlook |
Prior FY 2026 Outlook |
Gross margin |
53.5% to 54.0% |
53.7% to 54.2% |
Fulfillment expenses |
3.2% to 3.4% of net sales |
3.2% to 3.4% of net sales |
Selling and distribution expenses |
17.1% to 17.3% of net sales |
17.1% to 17.3% of net sales |
Marketing expenses |
15.3% to 15.8% of net sales |
15.3% to 15.8% of net sales |
General and administrative expenses |
$164 million to $168 million |
$161 million to $164 million |
Effective tax rate |
24% to 26% |
24% to 26% |
|
|
|
|
Second Quarter 2026 Outlook |
|
Gross margin |
54.1% - 54.6% |
|
Fulfillment expenses |
3.2% of net sales |
|
Selling and distribution expenses |
17.5% of net sales |
|
Marketing expenses |
15.7% of net sales |
|
General and administrative expenses |
$43.0 million |
|
Conference Call Information
Revolve Group management will host a call today at 4:30 pm ET / 1:30 pm PT to discuss today’s results in more detail. To participate, please dial (800) 715-9871 within the United States or (646) 307-1963 outside the United States approximately 10 minutes before the scheduled start of the call. The conference ID for the call is 2756104. The conference call will also be accessible, live via audio broadcast, on the Investor Relations section of the Revolve Group website at investors.revolve.com. A replay of the conference call will be available online at investors.revolve.com. In addition, an audio replay of the call will be available for one week following the call and can be accessed by dialing (800) 770-2030 within the United States or (609) 800-9909 outside the United States. The replay conference ID is 2756104.
Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. All statements other than statements of historical or current fact included in this press release are forward-looking statements, including but not limited to statements regarding our growth prospects, business initiatives and innovation, our owned brand expansion, our use of AI, our physical retail stores, our partnerships, and our outlook for the second quarter and full year of 2026. Forward-looking statements include statements containing words such as "expect," "anticipate," "believe," "project," "will" and similar expressions intended to identify forward-looking statements. These forward-looking statements are based on our current expectations. Forward-looking statements involve risks and uncertainties. Our actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of these risks and uncertainties, which include, without limitation, risks related to changing economic conditions and their impact on consumer demand and our business; the effects of tariffs and our efforts to mitigate such effects; demand for our products; the investment in long-term initiatives such as international expansion, development of owned brands, AI technology and our physical retail stores; supply chain challenges; inflationary pressures; wars and conflicts; other geopolitical tensions; our fluctuating operating results; seasonality in our business; elevated merchandise returns; our ability to acquire products on reasonable terms; our e-commerce business model; our ability to attract customers in a cost effective manner; our ability to source goods in a cost effective manner; the strength of our brand; competition; fraud; system interruptions; our ability to fulfill orders; the impact of public health crises on our business, operations and financial results; the effect of claims, lawsuits, government investigations, other legal or regulatory proceedings or commercial or contractual disputes; and other risks and uncertainties included under the caption "Risk Factors" and elsewhere in our filings with the Securities and Exchange Commission, or SEC, including, without limitation, our Annual Report on Form 10-K for the year ended December 31, 2025, and our subsequent Quarterly Reports on Form 10-Q, including for the quarter ended March 31, 2026, which we expect to file with the SEC on May 5, 2026. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. All forward-looking statements are qualified in their entirety by this cautionary statement, and we undertake no obligation to revise or update any forward-looking statements to reflect events or circumstances after the date hereof.
Use of Non-GAAP Financial Measures and Other Operating Metrics
To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with Generally Accepted Accounting Principles in the United States of America (GAAP), we reference in this press release and the accompanying tables the following non-GAAP financial measures: Adjusted EBITDA and free cash flow.
The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP, and our non-GAAP measures may be different from non-GAAP measures used by other companies.
We use these non-GAAP financial measures to evaluate our operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses that may not be indicative of our ongoing core operating performance. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when analyzing historical performance and liquidity and when planning, forecasting, and analyzing future periods.
For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP measures, please see the tables captioned “Reconciliation of Non-GAAP Financial Measures” included at the end of this release. We encourage reviewing the reconciliation in conjunction with the presentation of the non-GAAP financial measures for each of the periods presented. In future periods, we may exclude similar items, may incur income and expenses similar to these excluded items and may include other expenses, costs and non-recurring items.
Definitions of our non-GAAP financial measures and other operating metrics are presented below.
Adjusted EBITDA
Adjusted EBITDA is a non-GAAP financial measure that we calculate as net income before other income, net; taxes; and depreciation and amortization; adjusted to exclude the effects of equity-based compensation expense, certain transaction costs and certain non-routine items. Adjusted EBITDA is a key measure used by management to evaluate our operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, the exclusion of certain expenses in calculating Adjusted EBITDA facilitates operating performance comparisons on a period-to-period basis and, in the case of exclusion of the impact of equity-based compensation, excludes an item that we do not consider to be indicative of our core operating performance.
Free Cash Flow
Free cash flow is a non-GAAP financial measure that we calculate as net cash provided by operating activities less cash used in purchases of property and equipment, and purchases of rental product, net of proceeds from the sale of rental product. We view free cash flow as an important indicator of our liquidity because it measures the amount of cash we generate. Free cash flow also reflects changes in working capital.
Active Customers
We define an active customer as a unique customer account from which a purchase was made across our platform at least once in the preceding 12-month period. In any particular period, we determine our number of active customers by counting the total number of customers who have made at least one purchase in the preceding 12-month period, measured from the last date of such period. We view the number of active customers as a key indicator of our growth, the reach of our sites, the value proposition and consumer awareness of our brand, the continued use of our sites by our customers and their desire to purchase our products.
Total Orders Placed
We define total orders placed as the total number of orders placed by our customers, prior to product returns, across our platform in any given period. We view total orders placed as a key indicator of the velocity of our business and an indication of the desirability of our products and sites to our customers. Total orders placed, together with average order value, is an indicator of the net sales we expect to recognize in a given period.
Average Order Value
We define average order value as the sum of the total gross sales from our sites in a given period, prior to product returns, divided by the total orders placed in that period. We believe our high average order value demonstrates the premium nature of our product assortment. Average order value varies depending on the site through which we sell merchandise, the mix of product categories sold, the number of units in each order, the percentage of sales at full price, and for sales at less than full price, the level of markdowns.
About Revolve Group, Inc.
Revolve Group, Inc. (NYSE: RVLV) is the next-generation fashion retailer for Millennial and Generation Z consumers. As a trusted premium lifestyle brand and a go-to online source for discovery and inspiration, we deliver an engaging customer experience from a vast yet curated offering of apparel, footwear, accessories, beauty and home products. Our dynamic platform connects a deeply engaged community of millions of consumers, thousands of global fashion influencers and more than 1,000 emerging, established and owned brands.
We were founded in 2003 by our co-CEOs, Michael Mente and Mike Karanikolas. We sell merchandise through two complementary segments, REVOLVE and FWRD, that leverage one platform. Through REVOLVE, we offer an assortment of premium apparel, footwear, accessories and beauty products from emerging, established and owned brands. Through
FWRD, we offer an assortment of curated and elevated iconic and emerging luxury brands. For more information, visit www.revolve.com.
Contacts:
Investors:
Erik Randerson, CFA
562.677.9513
IR@revolve.com
Media:
Karla Otto
revolveus@karlaotto.com
REVOLVE GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In thousands, except per share data)
|
|
Three Months Ended March 31, |
|
|||||
|
|
2026 |
|
|
2025 |
|
||
Net sales |
|
$ |
342,880 |
|
|
$ |
296,709 |
|
Cost of sales |
|
|
162,265 |
|
|
|
142,423 |
|
Gross profit |
|
|
180,615 |
|
|
|
154,286 |
|
Operating expenses: |
|
|
|
|
|
|
||
Fulfillment |
|
|
10,772 |
|
|
|
9,358 |
|
Selling and distribution |
|
|
57,699 |
|
|
|
49,956 |
|
Marketing |
|
|
54,226 |
|
|
|
42,402 |
|
General and administrative |
|
|
42,263 |
|
|
|
37,882 |
|
Total operating expenses |
|
|
164,960 |
|
|
|
139,598 |
|
Income from operations |
|
|
15,655 |
|
|
|
14,688 |
|
Equity earnings in unconsolidated subsidiaries |
|
|
(136 |
) |
|
|
— |
|
Other income, net |
|
|
(2,676 |
) |
|
|
(893 |
) |
Income before income taxes |
|
|
18,467 |
|
|
|
15,581 |
|
Provision for income taxes |
|
|
4,709 |
|
|
|
4,175 |
|
Net income |
|
|
13,758 |
|
|
|
11,406 |
|
Less: Net loss attributable to non-controlling interest |
|
|
594 |
|
|
|
413 |
|
Net income attributable to Revolve Group, Inc. stockholders |
|
$ |
14,352 |
|
|
$ |
11,819 |
|
Earnings per share of Class A and Class B |
|
|
|
|
|
|
||
Basic |
|
$ |
0.20 |
|
|
$ |
0.17 |
|
Diluted |
|
$ |
0.20 |
|
|
$ |
0.16 |
|
Weighted average number of shares of Class A and |
|
|
|
|
|
|
||
Basic |
|
|
71,458 |
|
|
|
71,256 |
|
Diluted |
|
|
72,351 |
|
|
|
72,271 |
|
REVOLVE GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands, except share and per share data)
|
|
March 31, |
|
|
December 31, |
|
||
|
|
2026 |
|
|
2025 |
|
||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
335,845 |
|
|
$ |
292,256 |
|
Restricted cash |
|
|
— |
|
|
|
10,943 |
|
Accounts receivable, net |
|
|
26,454 |
|
|
|
16,561 |
|
Inventory |
|
|
245,077 |
|
|
|
251,844 |
|
Income taxes receivable |
|
|
1,950 |
|
|
|
1,717 |
|
Prepaid expenses and other current assets |
|
|
78,912 |
|
|
|
73,706 |
|
Total current assets |
|
|
688,238 |
|
|
|
647,027 |
|
Property and equipment (net of accumulated depreciation of $27,519 and $26,245 as of |
|
|
18,904 |
|
|
|
15,371 |
|
Right-of-use lease assets |
|
|
30,072 |
|
|
|
28,832 |
|
Intangible assets, net |
|
|
2,481 |
|
|
|
2,410 |
|
Goodwill |
|
|
2,042 |
|
|
|
2,042 |
|
Other assets |
|
|
39,905 |
|
|
|
29,560 |
|
Deferred income taxes |
|
|
39,759 |
|
|
|
39,759 |
|
Total assets |
|
$ |
821,401 |
|
|
$ |
765,001 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
71,021 |
|
|
$ |
56,409 |
|
Income taxes payable |
|
|
4,643 |
|
|
|
1,357 |
|
Accrued expenses |
|
|
51,664 |
|
|
|
44,297 |
|
Returns reserve |
|
|
81,787 |
|
|
|
76,985 |
|
Current lease liabilities |
|
|
10,851 |
|
|
|
10,534 |
|
Other current liabilities |
|
|
50,620 |
|
|
|
40,963 |
|
Total current liabilities |
|
|
270,586 |
|
|
|
230,545 |
|
Non-current lease liabilities |
|
|
22,564 |
|
|
|
21,921 |
|
Total liabilities |
|
|
293,150 |
|
|
|
252,466 |
|
Stockholders’ equity: |
|
|
|
|
|
|
||
Class A common stock, $0.001 par value; 1,000,000,000 shares authorized as of |
|
|
41 |
|
|
|
41 |
|
Class B common stock, $0.001 par value; 125,000,000 shares authorized as of |
|
|
30 |
|
|
|
30 |
|
Additional paid-in capital |
|
|
145,209 |
|
|
|
144,249 |
|
Retained earnings |
|
|
381,816 |
|
|
|
368,215 |
|
Non-controlling interest |
|
|
1,155 |
|
|
|
— |
|
Total stockholders’ equity |
|
|
528,251 |
|
|
|
512,535 |
|
Total liabilities and stockholders’ equity |
|
$ |
821,401 |
|
|
$ |
765,001 |
|
REVOLVE GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
|
|
Three Months Ended March 31, |
|
|||||
|
|
2026 |
|
|
2025 |
|
||
Operating activities: |
|
|
|
|
|
|
||
Net income |
|
$ |
13,758 |
|
|
$ |
11,406 |
|
Adjustments to reconcile net income to net cash provided by operating |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
1,349 |
|
|
|
1,018 |
|
Rental product depreciation |
|
|
560 |
|
|
|
351 |
|
Gain on sale of rental product |
|
|
(250 |
) |
|
|
— |
|
Equity-based compensation |
|
|
3,249 |
|
|
|
2,753 |
|
Equity earnings in unconsolidated subsidiaries |
|
|
(136 |
) |
|
|
— |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
(9,893 |
) |
|
|
(6,482 |
) |
Inventories |
|
|
6,767 |
|
|
|
15,555 |
|
Income taxes receivable |
|
|
(233 |
) |
|
|
73 |
|
Prepaid expenses and other current assets |
|
|
(5,206 |
) |
|
|
(4,513 |
) |
Other assets |
|
|
11 |
|
|
|
(3,989 |
) |
Accounts payable |
|
|
14,612 |
|
|
|
12,256 |
|
Income taxes payable |
|
|
3,286 |
|
|
|
2,639 |
|
Accrued expenses |
|
|
7,367 |
|
|
|
(559 |
) |
Returns reserve |
|
|
4,802 |
|
|
|
8,866 |
|
Right-of-use lease assets and current and non-current lease liabilities |
|
|
(280 |
) |
|
|
37 |
|
Other current liabilities |
|
|
9,657 |
|
|
|
5,734 |
|
Net cash provided by operating activities |
|
|
49,420 |
|
|
|
45,145 |
|
Investing activities: |
|
|
|
|
|
|
||
Purchases of property and equipment |
|
|
(4,953 |
) |
|
|
(1,779 |
) |
Purchases of rental product |
|
|
— |
|
|
|
(562 |
) |
Proceeds from sale of rental product |
|
|
434 |
|
|
|
— |
|
Investment in equity method investees |
|
|
(10,964 |
) |
|
|
— |
|
Net cash used in investing activities |
|
|
(15,483 |
) |
|
|
(2,341 |
) |
Financing activities: |
|
|
|
|
|
|
||
Proceeds from the exercise of stock options, net of |
|
|
(540 |
) |
|
|
(531 |
) |
Net cash used in financing activities |
|
|
(540 |
) |
|
|
(531 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
(751 |
) |
|
|
1,958 |
|
Net increase in cash and cash equivalents |
|
|
32,646 |
|
|
|
44,231 |
|
Cash, cash equivalents and restricted cash, beginning of period |
|
|
303,199 |
|
|
|
256,600 |
|
Cash, cash equivalents and restricted cash, end of period |
|
$ |
335,845 |
|
|
$ |
300,831 |
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
||
Cash paid during the period for: |
|
|
|
|
|
|
||
Income taxes, net of refund |
|
$ |
1,830 |
|
|
$ |
468 |
|
Operating leases |
|
$ |
3,585 |
|
|
$ |
2,841 |
|
Supplemental disclosure of non-cash activities: |
|
|
|
|
|
|
||
Lease assets obtained in exchange for new operating lease liabilities |
|
$ |
3,500 |
|
|
$ |
6,096 |
|
REVOLVE GROUP, INC. AND SUBSIDIARIES
SEGMENT INFORMATION
(Unaudited)
The following table summarizes our net sales, cost of sales and gross profit for each of our reportable segments (in thousands):
|
|
Three Months Ended March 31, |
|
|||||
Net sales |
|
2026 |
|
|
2025 |
|
||
REVOLVE |
|
$ |
293,243 |
|
|
$ |
254,395 |
|
FWRD |
|
|
49,637 |
|
|
|
42,314 |
|
Total |
|
$ |
342,880 |
|
|
$ |
296,709 |
|
Cost of sales |
|
|
|
|
|
|
||
REVOLVE |
|
$ |
133,716 |
|
|
$ |
115,610 |
|
FWRD |
|
|
28,549 |
|
|
|
26,813 |
|
Total |
|
$ |
162,265 |
|
|
$ |
142,423 |
|
Gross profit |
|
|
|
|
|
|
||
REVOLVE |
|
$ |
159,527 |
|
|
$ |
138,785 |
|
FWRD |
|
|
21,088 |
|
|
|
15,501 |
|
Total |
|
$ |
180,615 |
|
|
$ |
154,286 |
|
The following table lists net sales by geographic area (in thousands):
|
|
Three Months Ended March 31, |
|
|||||
|
|
2026 |
|
|
2025 |
|
||
United States |
|
$ |
273,989 |
|
|
$ |
239,243 |
|
Rest of the world |
|
|
68,891 |
|
|
|
57,466 |
|
Total |
|
$ |
342,880 |
|
|
$ |
296,709 |
|
REVOLVE GROUP, INC. AND SUBSIDIARIES
KEY OPERATING AND FINANCIAL METRICS
(Unaudited)
|
|
Three Months Ended March 31, |
|
|||||
|
|
2026 |
|
|
2025 |
|
||
|
|
(in thousands, except average order value and percentages) |
|
|||||
Gross margin |
|
|
52.7 |
% |
|
|
52.0 |
% |
Adjusted EBITDA |
|
$ |
21,062 |
|
|
$ |
19,299 |
|
Free cash flow |
|
$ |
44,901 |
|
|
$ |
42,804 |
|
Active customers |
|
|
2,926 |
|
|
|
2,703 |
|
Total orders placed |
|
|
2,581 |
|
|
|
2,308 |
|
Average order value |
|
$ |
298 |
|
|
$ |
295 |
|
REVOLVE GROUP, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(Unaudited)
A reconciliation of non-GAAP Adjusted EBITDA to net income for the three months ended March 31, 2026 and 2025 is as follows:
|
|
Three Months Ended March 31, |
|
|||||
|
|
2026 |
|
|
2025 |
|
||
|
|
(in thousands) |
|
|||||
Net income |
|
$ |
13,758 |
|
|
$ |
11,406 |
|
Excluding: |
|
|
|
|
|
|
||
Other income, net |
|
|
(2,676 |
) |
|
|
(893 |
) |
Provision for income taxes |
|
|
4,709 |
|
|
|
4,175 |
|
Depreciation and amortization |
|
|
1,349 |
|
|
|
1,018 |
|
Equity-based compensation |
|
|
3,249 |
|
|
|
2,753 |
|
Transaction costs(1) |
|
|
223 |
|
|
|
840 |
|
Non-routine items(2) |
|
|
450 |
|
|
|
— |
|
Adjusted EBITDA |
|
$ |
21,062 |
|
|
$ |
19,299 |
|
(1) |
Includes legal and professional service fees related to potential and consummated strategic acquisitions and investments. |
(2) |
Non-routine items in the three months ended March 31, 2026 represent an accrual for a certain pending legal matter. |
A reconciliation of non-GAAP free cash flow to net cash provided by operating activities for the three months ended March 31, 2026 and 2025 is as follows:
|
|
Three Months Ended March 31, |
|
|||||
|
|
2026 |
|
|
2025 |
|
||
|
(in thousands) |
|
||||||
Net cash provided by operating activities |
|
$ |
49,420 |
|
|
$ |
45,145 |
|
Purchases of property and equipment |
|
|
(4,953 |
) |
|
|
(1,779 |
) |
Purchases of rental product, net of proceeds from the sale of rental product |
|
|
434 |
|
|
|
(562 |
) |
Free cash flow |
|
$ |
44,901 |
|
|
$ |
42,804 |
|
Net cash used in investing activities |
|
$ |
(15,483 |
) |
|
$ |
(2,341 |
) |
Net cash used in financing activities |
|
$ |
(540 |
) |
|
$ |
(531 |
) |