This page shows ImageneBio (IMA) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
External financing, not commercial revenue, is the core operating engine as the company shifts between cash burn and recapitalization.
After FY2024 ended with only$12.1M of cash, FY2025 brought$135.5M of financing cash flow. That balance-sheet reset lifted cash to$94.5M , but operating cash burn still ran-$47.8M , so the recovery in liquidity came from new capital rather than from the business funding itself.
With revenue at just
Losses are also high-quality in a cash sense: net loss of
Financial Health Signals
We are recalculating ImageneBio's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.
ImageneBio scores -0.15, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($65.5M) relative to total liabilities ($19.8M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
ImageneBio passes 2 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 1 of 4 profitability signals pass, all 1 leverage/liquidity signals pass, neither operating efficiency signal passes.
For every $1 of reported earnings, ImageneBio generates $1.06 in operating cash flow (-$47.8M OCF vs -$45.3M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
ImageneBio earns $-99.1 in operating income for every $1 of interest expense (-$48.5M vs $489K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
ImageneBio generated $800K in revenue in fiscal year 2025. This represents a decrease of 77.1% from the prior year.
ImageneBio's EBITDA was -$48.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 33.8% from the prior year.
ImageneBio reported -$45.3M in net income in fiscal year 2025. This represents a decrease of 24.0% from the prior year.
ImageneBio earned $-9.64 per diluted share (EPS) in fiscal year 2025. This represents an increase of 56.4% from the prior year.
Cash & Balance Sheet
ImageneBio held $94.5M in cash against $0 in long-term debt as of fiscal year 2025.
Margins & Returns
ImageneBio's operating margin was -6056.4% in fiscal year 2025, reflecting core business profitability. This is down 4999.2 percentage points from the prior year.
ImageneBio's net profit margin was -5668.6% in fiscal year 2025, showing the share of revenue converted to profit. This is down 4623.8 percentage points from the prior year.
ImageneBio's ROE was -34.1% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.
Capital Allocation
ImageneBio invested $28.5M in research and development in fiscal year 2025. This represents a decrease of 11.2% from the prior year.
IMA Income Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $800K | N/A | $0 | N/A | $800K | N/A | $3.5M | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | $6.0M | N/A | $15.6M+286.5% | $4.0M-0.4% | $4.0M | N/A | $3.9M-60.5% | $9.8M |
| SG&A Expenses | $6.1M | N/A | $11.0M+149.9% | $4.4M+60.3% | $2.8M | N/A | $1.7M-68.9% | $5.3M |
| Operating Income | -$12.1M | N/A | -$26.6M-203.9% | -$8.8M-46.0% | -$6.0M | N/A | -$2.0M+87.1% | -$15.8M |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | $10K | N/A | -$74K-593.3% | $15K-46.4% | $28K | N/A | $0-100.0% | $62K |
| Net Income | -$10.6M | N/A | -$24.8M-226.7% | -$7.6M-24.8% | -$6.1M | N/A | -$3.2M+49.1% | -$6.3M |
| EPS (Diluted) | $-0.95 | N/A | $-2.91 | $-0.06+98.4% | $-3.80 | N/A | $-2.58-821.4% | $-0.28 |
IMA Balance Sheet
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $136.7M-10.7% | $153.0M-4.9% | $160.9M+27.5% | $126.2M-3.6% | $130.8M+721.7% | $15.9M-89.3% | $149.0M-5.4% | $157.5M |
| Current Assets | $122.0M-13.0% | $140.3M-4.9% | $147.5M+49.0% | $99.0M-15.4% | $117.0M+838.4% | $12.5M-91.2% | $141.5M-5.2% | $149.3M |
| Cash & Equivalents | $76.0M-19.6% | $94.5M-8.4% | $103.2M+77.0% | $58.3M+58.6% | $36.8M+203.4% | $12.1M-73.2% | $45.2M+2.1% | $44.3M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $13.4M-32.7% | $19.8M-5.7% | $21.0M-93.1% | $306.5M+2.0% | $300.4M+70.2% | $176.5M-41.5% | $301.7M-0.8% | $304.1M |
| Current Liabilities | $6.6M-40.9% | $11.2M+0.8% | $11.1M+52.2% | $7.3M-16.7% | $8.8M-48.9% | $17.2M+86.2% | $9.2M+12.7% | $8.2M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $123.3M-7.4% | $133.1M-4.8% | $139.8M+177.5% | -$180.4M-6.3% | -$169.6M-5.6% | -$160.6M-5.1% | -$152.8M-4.2% | -$146.6M |
| Retained Earnings | -$240.7M-4.6% | -$230.1M-3.1% | -$223.1M+34.9% | -$343.0M-0.8% | -$340.2M-89.1% | -$179.9M+44.2% | -$322.5M-3.3% | -$312.3M |
IMA Cash Flow Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$14.8M-105.0% | -$7.2M+72.9% | -$26.6M-294.5% | -$6.8M+6.6% | -$7.2M-108.1% | -$3.5M-126.8% | $13.0M+203.7% | -$12.5M |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | -$440K+67.7% | -$1.4M+96.3% | -$37.3M-213.5% | $32.9M | $0-100.0% | $103K-99.8% | $55.8M+1325.2% | $3.9M |
| Financing Cash Flow | -$3.2M | $0 | N/A | N/A | $27K-99.6% | $6.9M | N/A | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
IMA Financial Ratios
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | -1509.9% | N/A | N/A | N/A | -749.4% | N/A | -58.2% | N/A |
| Net Margin | -1327.4% | N/A | N/A | N/A | -759.6% | N/A | -90.9% | N/A |
| Return on Equity | -8.6% | N/A | -17.7% | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | -7.8% | N/A | -15.4%-9.4pp | -6.0%-1.4pp | -4.6% | N/A | -2.1%+1.8pp | -4.0% |
| Current Ratio | 18.39+5.9 | 12.49-0.8 | 13.24-0.3 | 13.52+0.2 | 13.31+12.6 | 0.72-14.6 | 15.32-2.9 | 18.22 |
| Debt-to-Equity | 0.11-0.0 | 0.150.0 | 0.15 | N/A | N/A | N/A | N/A | N/A |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Similar Companies
Frequently Asked Questions
What is ImageneBio's annual revenue?
ImageneBio (IMA) reported $800K in total revenue for fiscal year 2025. This represents a -77.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is ImageneBio's revenue growing?
ImageneBio (IMA) revenue declined by 77.1% year-over-year, from $3.5M to $800K in fiscal year 2025.
Is ImageneBio profitable?
No, ImageneBio (IMA) reported a net income of -$45.3M in fiscal year 2025, with a net profit margin of -5668.6%.
What is ImageneBio's EBITDA?
ImageneBio (IMA) had EBITDA of -$48.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is ImageneBio's operating margin?
ImageneBio (IMA) had an operating margin of -6056.4% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is ImageneBio's net profit margin?
ImageneBio (IMA) had a net profit margin of -5668.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is ImageneBio's return on equity (ROE)?
ImageneBio (IMA) has a return on equity of -34.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is ImageneBio's operating cash flow?
ImageneBio (IMA) generated -$47.8M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are ImageneBio's total assets?
ImageneBio (IMA) had $153.0M in total assets as of fiscal year 2025, including both current and long-term assets.
How much does ImageneBio spend on research and development?
ImageneBio (IMA) invested $28.5M in research and development during fiscal year 2025.
What is ImageneBio's current ratio?
ImageneBio (IMA) had a current ratio of 12.49 as of fiscal year 2025, which is generally considered healthy.
What is ImageneBio's debt-to-equity ratio?
ImageneBio (IMA) had a debt-to-equity ratio of 0.15 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is ImageneBio's return on assets (ROA)?
ImageneBio (IMA) had a return on assets of -29.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is ImageneBio's cash runway?
Based on fiscal year 2025 data, ImageneBio (IMA) had $94.5M in cash against an annual operating cash burn of $47.8M. This gives an estimated cash runway of approximately 24 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is ImageneBio's Altman Z-Score?
ImageneBio (IMA) has an Altman Z-Score of -0.15, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is ImageneBio's Piotroski F-Score?
ImageneBio (IMA) has a Piotroski F-Score of 2 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are ImageneBio's earnings high quality?
ImageneBio (IMA) has an earnings quality ratio of 1.06x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can ImageneBio cover its interest payments?
ImageneBio (IMA) has an interest coverage ratio of -99.1x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.