Build-A-Bear Workshop Reports Fiscal Second Quarter 2026 Results
Key Terms
ebitda financial
ieepa regulatory
sg&a financial
gaap financial
non-gaap financial measures financial
-
Second-quarter total revenues were
, compared to$115.3 million $124.2 million -
Second-quarter pre-tax income was
, compared to$11.6 million $15.3 million -
Second-quarter diluted earnings per share (“EPS”) totaled
, compared to$0.70 $0.94 -
For the first half of fiscal 2026, the Company returned
to shareholders through share repurchases and quarterly dividends$22.7 million -
The Company updates its fiscal 2026 expectations, including lowering its revenue outlook to a range of
to$500 million and its pre-tax income outlook to a range of$525 million to$60 million $68 million
"While we expected fiscal 2026 to be back-half weighted, second-quarter results fell short of our expectations, and certain wholesale opportunities may take longer to realize than previously anticipated. Accordingly, we have moderated our outlook for the balance of the year. That said, we continue to execute against our long-term strategic growth initiatives, including the planned acceleration in experience location openings during the remainder of the year. We also look forward to the upcoming grand opening of our new, highly immersive, multi-level, largest retail-tainment destination at ICON Park in
Voin Todorovic, Chief Financial Officer and Chief Administrative Officer of Build-A-Bear Workshop, concluded, “Our continued strong profitability and disciplined capital allocation drove the return of
Second Quarter Fiscal 2026 Results
(13 weeks ended August 1, 2026, compared to the 13 weeks ended August 2, 2025)
-
Total revenues were
and decreased$115.3 million 7.2% -
Net retail sales were
and decreased$106.5 million 7.1% -
Consolidated e-commerce demand (online orders fulfilled from either the Company’s warehouses or its stores) decreased
15.6% -
Commercial and international franchise revenues were a combined
and decreased$8.8 million 9.0%
-
Net retail sales were
-
Pre-tax income was
, or$11.6 million 10.1% of total revenues, compared to , or$15.3 million 12.3% of total revenues. The Company incurred approximately in tariffs and related costs during both periods. The 220-basis-point decrease in pre-tax margin reflects a 340-basis-point decrease in gross margin due to occupancy cost deleverage and increased promotional activity, partially offset by a 80-basis-point decrease in selling, general, and administrative expense (“SG&A”), driven mainly by lower incentive compensation expense, as well as higher interest income.$1 million -
Diluted EPS totaled
, compared to$0.70 , reflecting lower pre-tax income and a higher tax rate, partially offset by a reduction in share count.$0.94 -
Earnings before interest, taxes, depreciation and amortization (“EBITDA”) was
, or$15.2 million 13.2% of total revenues, compared to , or$18.8 million 15.1% of total revenues.
First Half Fiscal 2026 Results
(26 weeks ended August 1, 2026, compared to the 26 weeks ended August 2, 2025)
-
Total revenues were
and decreased$240.6 million 4.8% .-
Net retail sales were
and decreased$220.0 million 6.1% . -
Consolidated e-commerce demand (online orders fulfilled from either the Company’s warehouses or its stores) decreased
21.2% . -
Commercial and international franchise revenues were a combined
and increased$20.6 million 11.6% .
-
Net retail sales were
-
Pre-tax income was
, or$35.5 million 14.8% of total revenues, compared to , or$34.9 million 13.8% of total revenues. The Company incurred approximately in tariffs and related costs, compared to approximately$1.5 million in the prior-year period. The 100-basis-point increase in pre-tax margin reflects a 200-basis-point increase in gross margin, including a 330-basis-point benefit from the$1.0 million International Emergency Economic Powers Act (“IEEPA”) tariff refund related to prior fiscal year costs, partially offset by more recently imposed tariffs, increased promotional activity, and occupancy cost deleverage, and a 120-basis-point increase in SG&A expense, driven mainly by higher store-level compensation expense, general inflationary pressures, and longer-term investments, partially offset by lower incentive compensation expense, as well as higher interest income. Excluding the$7 million tariff refund related to prior fiscal year costs, adjusted pre-tax income was$7 million , or$28.5 million 11.9% of total revenues.1 -
Diluted EPS totaled
, compared to$2.16 , reflecting higher pre-tax income and a reduction in share count, partially offset by a higher tax rate. Excluding the$2.11 impact from the tariff refund related to prior fiscal year costs, adjusted EPS totaled$7 million .1$1.73 -
EBITDA was
, or$42.9 million 17.8% of total revenues, compared to , or$41.9 million 16.6% of total revenues. Excluding the impact from the tariff refund related to prior fiscal year costs, adjusted EBITDA was$7 million , representing$35.9 million 14.9% of total revenues.1
| ____________________________ |
1 See supplemental schedules for additional information, including the GAAP and Non-GAAP reconciliations. |
Store Activity
For the quarter, the Company delivered net new unit growth of five global experience locations, reflecting three corporately-managed locations, six franchise locations, and partially offset by a net decline of four partner-operated locations. At the end of the quarter, Build-A-Bear had 674 global locations, comprised of 379 corporately-managed locations, 177 partner-operated locations, and 118 franchise locations.
Balance Sheet
At the end of the second quarter, cash and cash equivalents totaled
Inventory at quarter end was
For the second quarter and first half of fiscal 2026, capital expenditures totaled
Return of Capital to Shareholders
For the second quarter, the Company utilized
Since the end of the second quarter through August 26, the Company has utilized
2026 Outlook
The Company lowers its fiscal 2026 outlook. Specifically, the Company now expects:
-
Total revenues of
to$500 million $525 million -
Pre-tax income of
to$60 million $68 million
This pre-tax income outlook reflects an approximately
The outlook also reflects
Additionally, the Company now expects:
- Commercial revenue to be approximately flat compared to fiscal 2025
-
Capital expenditures of approximately
$25 million -
Depreciation and amortization of approximately
$17 million
The Company continues to expect:
- Net new unit growth of at least 50 experience locations through a combination of corporately-managed, partner-operated, and franchise business models
-
Income tax rate to approximate
24% , excluding discrete items
The Company’s outlook considers various factors, including tariffs, labor costs, changes in freight expense, and ongoing inflationary challenges. Separately, the Company’s outlook does not contemplate any further material changes in the geopolitical environment, macroeconomic conditions, relevant foreign currency exchange rates, or tariffs.
Note Regarding Non-GAAP Financial Measures
In this press release, the Company’s financial results are provided in accordance with generally accepted accounting principles (GAAP) and using certain non-GAAP financial measures. In particular, the Company provides historic income adjusted to exclude certain costs, which are non-GAAP financial measures. These results are included as a complement to results provided in accordance with GAAP because management believes these non-GAAP financial measures help identify underlying trends in the Company’s business and provide useful information to both management and investors by excluding certain items that may not be indicative of the Company’s core operating results. These measures should not be considered a substitute for or superior to GAAP results. These non-GAAP financial measures are defined and reconciled to the most comparable GAAP measure later in this document.
Webcast and Conference Call Information
Today, at 9:00 a.m. ET, Build-A-Bear Workshop will host a conference call with investors and financial analysts to discuss its financial results. The call will be webcast on Build-A-Bear’s Investor Relations website at https://IR.buildabear.com.
The dial-in number for the live conference call is (201) 493-6780 (toll/international) or (877) 407-3982 (toll-free). The access code is Build-A-Bear. The live Internet broadcast may be accessed at https://IR.buildabear.com. The call is expected to conclude by 10:00 a.m. ET.
A replay of the conference call webcast will be available on the investor relations website for one year. A telephone replay will be available from approximately 1:00 p.m. ET on Thursday, August 27, 2026, until 11:59 p.m. ET on Thursday, September 17, 2026, and can be accessed by calling (412) 317-6671 (toll/international) or (844) 512-2921 (toll-free). The access code is 13761631.
About Build-A-Bear
Founded in 1997, Build-A-Bear is a leading global retailtainment brand on a mission to add a little more heart to life. At Build-A-Bear, guests are invited to create personalized furry friends through a unique stuffing, dressing, accessorizing and naming process, accentuated by a memorable "heart ceremony" that creates moments of connection for people of all ages.
Over the years, Build-A-Bear has grown into a multi-generational phenomenon, positioned at the intersection of pop-culture trends. Beyond its signature retail experience, the brand also offers pre-stuffed plush, gifting, partnerships with best-in-class licensed and collectible characters, and original storytelling through Build-A-Bear Entertainment, LLC. Build-A-Bear’s current brand platform and message, “The Stuff You Love,” crosses ages and cultures while celebrating nearly 30 years of helping people mark life’s meaningful moments.
Today, Build-A-Bear operates more than 650 company-owned, partner-operated, and franchise experience locations across more than 30 countries, complemented by buildabear.com. Build-A-Bear Workshop, Inc. (NYSE: BBW) reported
Forward-Looking Statements
This press release contains certain statements that are, or may be considered to be, “forward-looking statements” for the purpose of federal securities laws, including, but not limited to, statements that reflect our current views with respect to future events and financial performance. We generally identify these statements by words or phrases such as “may,” “might,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “intend,” “predict,” “future,” “potential” or “continue,” the negative or any derivative of these terms and other comparable terminology. All the information concerning our future liquidity, future revenues, margins and other future financial performance and results, achievement of operating or financial plans or forecasts for future periods, sources and availability of credit and liquidity, future cash flows and cash needs, success and results of strategic initiatives and other future financial performance or financial position, as well as our assumptions underlying such information, constitute forward-looking information.
These statements are based only on our current expectations and projections about future events. Because these forward-looking statements involve risks and uncertainties, there are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by these forward-looking statements, including those factors discussed under the captions entitled “Risk Factors” and “Forward-Looking Statements” in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on April 16, 2026, and other periodic reports filed with the SEC which are incorporated herein.
All our forward-looking statements are as of the date of this Press Release only. In each case, actual results may differ materially from such forward-looking information. We can give no assurance that such expectations or forward-looking statements will prove to be correct. An occurrence of or any material adverse change in one or more of the risk factors or other risks and uncertainties referred to in this Press Release or included in our other public disclosures or our other periodic reports or other documents or filings filed with or furnished to the SEC could materially and adversely affect our continuing operations and our future financial results, cash flows, available credit, prospects, and liquidity. Except as required by law, the Company does not undertake to publicly update or revise its forward-looking statements, whether as a result of new information, future events or otherwise.
All other brand names, product names, or trademarks belong to their respective holders.
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES |
||||||||||||||
| Unaudited Condensed Consolidated Statements of Operations | ||||||||||||||
| (dollars in thousands, except share and per share data) | ||||||||||||||
13 Weeks |
|
|
|
|
13 Weeks |
|
|
|||||||
Ended |
|
|
|
|
Ended |
|
|
|||||||
August 1, |
|
% of Total |
|
|
August 2, |
|
% of Total |
|||||||
2026 |
|
Revenues (1) |
|
|
2025 |
|
Revenues (1) |
|||||||
| Revenues: | ||||||||||||||
| Net retail sales | $ | 106,544 |
|
92.4 |
|
$ | 114,635 |
|
92.3 |
|
||||
| Commercial revenue | 8,086 |
|
7.0 |
|
8,629 |
|
6.9 |
|
||||||
| International franchising | 661 |
|
0.6 |
|
983 |
|
0.8 |
|
||||||
| Total revenues | 115,291 |
|
100.0 |
|
124,247 |
|
100.0 |
|
||||||
| Cost of merchandise sold: | ||||||||||||||
| Cost of merchandise sold - retail (1) | 48,982 |
|
46.0 |
|
48,552 |
|
42.4 |
|
||||||
| Cost of merchandise sold - commercial (1) | 3,383 |
|
41.8 |
|
3,419 |
|
39.6 |
|
||||||
| Cost of merchandise sold - international franchising (1) | 437 |
|
66.1 |
|
765 |
|
77.8 |
|
||||||
| Total cost of merchandise sold | 52,802 |
|
45.8 |
|
52,736 |
|
42.4 |
|
||||||
| Consolidated gross profit | 62,489 |
|
54.2 |
|
71,511 |
|
57.6 |
|
||||||
| Selling, general and administrative expense | 51,410 |
|
44.6 |
|
56,399 |
|
45.4 |
|
||||||
| Interest (income) expense, net | (552 |
) |
(0.5 |
) |
(206 |
) |
(0.2 |
) |
||||||
| Income before income taxes | 11,631 |
|
10.1 |
|
15,318 |
|
12.3 |
|
||||||
| Income tax expense | 2,871 |
|
2.5 |
|
2,951 |
|
2.4 |
|
||||||
| Net income | $ | 8,760 |
|
7.6 |
|
$ | 12,367 |
|
10.0 |
|
||||
| Income per common share: | ||||||||||||||
| Basic | $ | 0.71 |
|
$ | 0.94 |
|
||||||||
| Diluted | $ | 0.70 |
|
$ | 0.94 |
|
||||||||
| Shares used in computing common per share amounts: | ||||||||||||||
| Basic | 12,420,379 |
|
13,111,615 |
|
||||||||||
| Diluted | 12,431,533 |
|
13,139,470 |
|
||||||||||
(1) |
Selected statement of operations data expressed as a percentage of total revenues, except cost of merchandise sold - retail, cost of merchandise sold - commercial and cost of merchandise sold - international franchising that are expressed as a percentage of net retail sales, commercial revenue and international franchising, respectively. Percentages will not total due to cost of merchandise sold being expressed as a percentage of net retail sales, commercial revenue or international franchising and immaterial rounding. |
|||||||||||||
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES |
||||||||||||||
| Unaudited Condensed Consolidated Statements of Operations | ||||||||||||||
| (dollars in thousands, except share and per share data) | ||||||||||||||
26 Weeks |
|
|
|
|
26 Weeks |
|
|
|||||||
Ended |
|
|
|
|
Ended |
|
|
|||||||
August 1, |
|
% of Total |
|
|
August 2, |
|
% of Total |
|||||||
2026 |
|
Revenues (1) |
|
|
2025 |
|
Revenues (1) |
|||||||
| Revenues: | ||||||||||||||
| Net retail sales | $ | 220,010 |
|
91.5 |
|
$ | 234,224 |
|
92.7 |
|
||||
| Commercial revenue | 19,034 |
|
7.9 |
|
16,251 |
|
6.4 |
|
||||||
| International franchising revenue | 1,517 |
|
0.6 |
|
2,167 |
|
0.9 |
|
||||||
| Total revenues | 240,561 |
|
100.0 |
|
252,642 |
|
100.0 |
|
||||||
| Costs and expenses: | ||||||||||||||
| Cost of merchandise sold - retail (1) | 89,320 |
|
40.6 |
|
100,123 |
|
42.7 |
|
||||||
| Cost of merchandise sold - commercial (1) | 7,802 |
|
41.0 |
|
6,433 |
|
39.6 |
|
||||||
| Cost of merchandise sold - international franchising (1) | 1,078 |
|
71.1 |
|
1,589 |
|
73.3 |
|
||||||
| Total cost of merchandise sold | 98,200 |
|
40.8 |
|
108,145 |
|
42.8 |
|
||||||
| Consolidated gross profit | 142,361 |
|
59.2 |
|
144,497 |
|
57.2 |
|
||||||
| Selling, general and administrative expense | 107,536 |
|
44.7 |
|
109,954 |
|
43.5 |
|
||||||
| Interest expense (income), net | (686 |
) |
(0.3 |
) |
(406 |
) |
(0.2 |
) |
||||||
| Income before income taxes | 35,511 |
|
14.8 |
|
34,949 |
|
13.8 |
|
||||||
| Income tax expense | 8,452 |
|
3.5 |
|
7,263 |
|
2.9 |
|
||||||
| Net income | $ | 27,059 |
|
11.2 |
|
$ | 27,686 |
|
11.0 |
|
||||
| Income per common share: | ||||||||||||||
| Basic | $ | 2.16 |
|
$ | 2.11 |
|
||||||||
| Diluted | $ | 2.16 |
|
$ | 2.11 |
|
||||||||
| Shares used in computing common per share amounts: | ||||||||||||||
| Basic | 12,502,383 |
|
13,095,958 |
|
||||||||||
| Diluted | 12,526,722 |
|
13,142,443 |
|
||||||||||
(1) |
Selected statement of operations data expressed as a percentage of total revenues, except cost of merchandise sold - retail, cost of merchandise sold - commercial and cost of merchandise sold - international franchising that are expressed as a percentage of net retail sales, commercial revenue and international franchising revenue, respectively. Percentages will not total due to cost of merchandise sold being expressed as a percentage of net retail sales, commercial revenue or international franchising revenue and immaterial rounding. |
|||||||||||||
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES |
|||||||||||
| Unaudited Condensed Consolidated Balance Sheets | |||||||||||
| (dollars in thousands, except per share data) | |||||||||||
August 1, |
|
January 31, |
|
August 2, |
|||||||
|
2026 |
|
|
|
2026 |
|
|
|
2025 |
|
|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash, cash equivalents and restricted cash | $ |
14,004 |
|
$ |
26,755 |
|
$ |
39,108 |
|
||
| Inventories, net |
|
81,130 |
|
|
82,203 |
|
|
81,758 |
|
||
| Receivables, net |
|
16,383 |
|
|
21,459 |
|
|
13,526 |
|
||
| Prepaid expenses and other current assets |
|
11,378 |
|
|
9,603 |
|
|
10,026 |
|
||
| Total current assets |
|
122,895 |
|
|
140,020 |
|
|
144,418 |
|
||
| Operating lease right-of-use asset | $ |
119,760 |
|
|
121,129 |
|
|
100,950 |
|
||
| Property and equipment, net |
|
79,058 |
|
|
70,926 |
|
|
58,804 |
|
||
| Deferred tax assets |
|
7,180 |
|
|
7,370 |
|
|
8,045 |
|
||
| Other assets, net |
|
5,208 |
|
|
6,008 |
|
|
6,021 |
|
||
| Total Assets | $ |
334,101 |
|
$ |
345,453 |
|
$ |
318,238 |
|
||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable |
|
16,017 |
|
$ |
15,318 |
|
$ |
16,659 |
|
||
| Accrued expenses |
|
14,731 |
|
|
26,104 |
|
|
19,110 |
|
||
| Operating lease liability short term |
|
28,138 |
|
|
28,651 |
|
|
26,996 |
|
||
| Gift cards and customer deposits |
|
13,789 |
|
|
15,289 |
|
|
14,343 |
|
||
| Deferred revenue and other |
|
3,925 |
|
|
5,264 |
|
|
3,964 |
|
||
| Total current liabilities |
|
76,600 |
|
|
90,626 |
|
|
81,072 |
|
||
| Operating lease liability long term |
|
97,373 |
|
|
98,647 |
|
|
80,365 |
|
||
| Other long-term liabilities |
|
1,131 |
|
|
1,152 |
|
|
1,406 |
|
||
| Stockholders' equity: | |||||||||||
| Common stock, par value |
|
126 |
|
|
128 |
|
|
132 |
|
||
| Additional paid-in capital |
|
59,113 |
|
|
60,821 |
|
|
61,701 |
|
||
| Accumulated other comprehensive loss |
|
(11,132 |
) |
|
(10,760 |
) |
|
(11,304 |
) |
||
| Retained earnings |
|
110,890 |
|
|
104,839 |
|
|
104,866 |
|
||
| Total stockholders' equity |
|
158,997 |
|
|
155,028 |
|
|
155,395 |
|
||
| Total Liabilities and Stockholders' Equity | $ |
334,101 |
|
$ |
345,453 |
|
$ |
318,238 |
|
||
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES |
||||||||||||||||
| Unaudited Selected Financial and Store Data | ||||||||||||||||
| (dollars in thousands) | ||||||||||||||||
13 Weeks |
|
|
13 Weeks |
|
|
26 Weeks |
|
|
26 Weeks |
|||||||
Ended |
|
|
Ended |
|
|
Ended |
|
|
Ended |
|||||||
August 1, |
|
|
August 2, |
|
|
August 1, |
|
|
August 2, |
|||||||
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|||||||
| Other financial data: | ||||||||||||||||
| Retail gross margin ($) (1) | $ | 57,562 |
|
$ | 66,083 |
|
$ | 130,690 |
|
$ | 134,101 |
|
||||
| Retail gross margin (%) (1) | 54.0 |
% |
57.6 |
% |
59.4 |
% |
57.3 |
% |
||||||||
| Capital expenditures (2) | $ | 8,596 |
|
$ | 3,421 |
|
$ | 15,421 |
|
$ | 6,328 |
|
||||
| Depreciation and amortization | $ | 4,112 |
|
$ | 3,668 |
|
$ | 8,114 |
|
$ | 7,368 |
|
||||
| Store data (3): | ||||||||||||||||
| Number of corporately-managed retail locations at end of period | ||||||||||||||||
337 |
|
327 |
|
|||||||||||||
42 |
|
41 |
|
|||||||||||||
| Total corporately-managed retail locations | 379 |
|
368 |
|
||||||||||||
| Number of franchised stores at end of period | 118 |
|
102 |
|
||||||||||||
| Number of third-party retail locations at end of period | 177 |
|
157 |
|
||||||||||||
| Corporately-managed store square footage at end of period (4) | ||||||||||||||||
751,869 |
|
731,689 |
|
|||||||||||||
58,166 |
|
57,015 |
|
|||||||||||||
| Total square footage | 810,035 |
|
788,713 |
|
||||||||||||
(1) |
Retail gross margin represents net retail sales less cost of merchandise sold - retail. Retail gross margin percentage represents retail gross margin divided by net retail sales. Store impairment is excluded from retail gross margin. |
||||||||||
(2) |
Capital expenditures represents cash paid for property, equipment, and other assets. |
||||||||||
(3) |
Excludes e-commerce. North American stores are located in |
||||||||||
(4) |
Square footage for stores located in |
||||||||||
* Non-GAAP Financial Measures |
||||||||||||||||
| BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES | ||||||||||||||||
| Reconciliation of GAAP to Non-GAAP figures | ||||||||||||||||
| (dollars in thousands except per share data) | ||||||||||||||||
| The following table provides a reconciliation of pre-tax income to adjusted pre-tax income for the periods indicated: | ||||||||||||||||
| 13 Weeks | 13 Weeks | 26 Weeks | 26 Weeks | |||||||||||||
| Ended | Ended | Ended | Ended | |||||||||||||
| August 1, | August 2, | August 1, | August 2, | |||||||||||||
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
||
| Income before income taxes (pre-tax) | $ |
11,631 |
|
$ |
15,318 |
|
$ |
35,511 |
|
$ |
34,949 |
|
||||
| IEEPA tariff refund related to fiscal 2025(1) |
|
- |
|
|
- |
|
|
(7,000 |
) |
|
- |
|
||||
| Adjusted income before income taxes (pre-tax) | $ |
11,631 |
|
$ |
15,318 |
|
$ |
28,511 |
|
$ |
34,949 |
|
||||
| The following table provides a reconciliation of net income to adjusted net income and net income per diluted share to adjusted net income per diluted share for the periods indicated: | ||||||||||||||||
| 13 Weeks | 13 Weeks | 26 Weeks | 26 Weeks | |||||||||||||
| Ended | Ended | Ended | Ended | |||||||||||||
| August 1, | August 2, | August 1, | August 2, | |||||||||||||
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
||
| Net income | $ |
8,760 |
|
$ |
12,367 |
|
$ |
27,059 |
|
$ |
27,686 |
|
||||
| IEEPA tariff refund related to fiscal 2025, tax affected(2) |
|
- |
|
|
- |
|
|
(5,338 |
) |
|
- |
|
||||
| Adjusted net income | $ |
8,760 |
|
$ |
12,367 |
|
$ |
21,721 |
|
$ |
27,686 |
|
||||
| Net income per diluted share (EPS) |
|
0.70 |
|
|
0.94 |
|
|
2.16 |
|
|
2.11 |
|
||||
| Adjusted net income per diluted share (adjusted EPS) |
|
0.70 |
|
|
0.94 |
|
|
1.73 |
|
|
2.11 |
|
||||
| The following table provides a reconciliation of pre-tax income to Earnings before interest, taxes, depreciation and amortization (EBITDA) and Adjusted EBITDA for the periods indicated: | ||||||||||||||||
| 13 Weeks | 13 Weeks | 26 Weeks | 26 Weeks | |||||||||||||
| Ended | Ended | Ended | Ended | |||||||||||||
| August 1, | August 2, | August 1, | August 2, | |||||||||||||
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
||
| Income before income taxes (pre-tax) | $ |
11,631 |
|
$ |
15,318 |
|
$ |
35,511 |
|
$ |
34,949 |
|
||||
| Interest (income) expense, net |
|
(552 |
) |
|
(206 |
) |
|
(686 |
) |
|
(406 |
) |
||||
| Depreciation and amortization expense |
|
4,112 |
|
|
3,668 |
|
|
8,114 |
|
|
7,368 |
|
||||
| EBITDA | $ |
15,191 |
|
$ |
18,780 |
|
$ |
42,939 |
|
$ |
41,911 |
|
||||
| Adjustments to EBITDA | ||||||||||||||||
| IEEPA tariff refund related to fiscal 2025(1) |
|
- |
|
|
- |
|
|
(7,000 |
) |
|
- |
|
||||
| Adjusted EBITDA | $ |
15,191 |
|
$ |
18,780 |
|
$ |
35,939 |
|
$ |
41,911 |
|
||||
| The following table provides a reconciliation of fiscal 2026 pre-tax income outlook to Adjusted pre-tax income outlook: | ||||||||||||||||
| Fiscal 2026 outlook | ||||||||||||||||
| Income before income taxes (pre-tax) | $ |
60,000 |
|
$ |
68,000 |
|
||||||||||
| IEEPA tariff refund related to fiscal 2025(1) |
|
(7,000 |
) |
|
(7,000 |
) |
||||||||||
| Adjusted income before income taxes (pre-tax) | $ |
53,000 |
|
$ |
61,000 |
|
||||||||||
(1) Relates to tariff refund attributable mainly to the second half of fiscal 2025 |
||||||||||||||||
(2) Relates to tariff refund attributable mainly to the second half of fiscal 2025 net of income tax effect |
||||||||||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260827968000/en/
Investor Relations Contact
Gary Schnierow, Vice President, Investor Relations & Corporate Finance
garys@buildabear.com
Media Relations Contact
pr@buildabear.com
Source: Build-A-Bear Workshop, Inc.