First Business Bank Announces First Quarter 2026 Financial Results
Key Terms
net interest margin financial
allowance for credit losses financial
non-performing assets financial
core deposits financial
c&i loans financial
asset beta financial
wholesale funding financial
fhlb advances financial
-- Double-digit loan and deposit growth supports strong earnings and drives tangible book value expansion --
"Our strong first quarter performance underscores the effectiveness of First Business Bank’s strategy,” said Corey Chambas, Chief Executive Officer. “We delivered broad-based growth, with loans and core deposits increasing
Quarterly Highlights
-
Robust Loan Growth. Loans increased
, or$125.9 million 14.9% annualized, from the linked quarter and , or$315.9 million 9.9% , from the first quarter of 2025. The Bank's higher-yielding C&I lending portfolios contributed , or$84.4 million 67% , of the linked quarter's growth, the majority of which occurred late in the quarter. -
Continued Core Deposit Growth. Core deposits grew
, or$123.1 million 18.4% annualized, from the linked quarter and , or$333.4 million 13.5% , from the first quarter of 2025. -
Net Interest Margin. The Company's net interest margin was
3.56% , compared to3.53% for the linked quarter. The first quarter was reduced by approximately five basis points due to fewer interest-earnings days. Excluding this impact, net interest margin was3.61% . The company remains positioned to achieve its targeted net interest margin range of3.60% -3.65% . -
Strong Non-interest Income. Non-interest income increased
, up$1.2 million 15.8% from the prior year quarter, reflecting the ongoing success of revenue diversification efforts, highlighted by a25.8% increase in service charges on deposits. Fee income as a percentage of operating revenue measured19.8% for the quarter, up from18.8% in the prior year quarter. -
Continued Tangible Book Value Growth. The Company’s strong earnings continued to drive growth in tangible book value per share, producing a
13.6% increase compared to the prior year quarter.
Quarterly Financial Results
(Unaudited) |
|
As of and for the Three Months Ended |
||||
(Dollars in thousands, except per share amounts) |
|
March 31,
|
|
December 31,
|
|
March 31,
|
Net interest income |
|
|
|
|
|
|
Adjusted non-interest income (1) |
|
8,775 |
|
7,461 |
|
7,579 |
Operating revenue (1) |
|
44,293 |
|
42,223 |
|
40,837 |
Operating expense (1) |
|
27,081 |
|
23,901 |
|
24,617 |
Pre-tax, pre-provision adjusted earnings (1) |
|
17,212 |
|
18,322 |
|
16,220 |
Less: |
|
|
|
|
|
|
Provision for credit losses |
|
2,960 |
|
1,855 |
|
2,659 |
Loss on repossessed assets |
|
— |
|
— |
|
(8) |
SBA recourse benefit |
|
(121) |
|
— |
|
— |
(Recovery) impairment of tax credit investments |
|
(7) |
|
229 |
|
110 |
Income before income tax expense |
|
14,380 |
|
16,238 |
|
13,459 |
Income tax expense |
|
2,180 |
|
2,905 |
|
2,288 |
Net income |
|
|
|
|
|
|
Preferred stock dividends |
|
219 |
|
219 |
|
219 |
Net income available to common shareholders |
|
|
|
|
|
|
Earnings per share, diluted |
|
|
|
|
|
|
Book value per share |
|
|
|
|
|
|
Tangible book value per share (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin (2) |
|
|
|
|
|
|
Fee income ratio (non-interest income / total revenue) |
|
|
|
|
|
|
Efficiency ratio (1) |
|
|
|
|
|
|
Return on average assets (2) |
|
|
|
|
|
|
Return on average tangible common equity (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end loans and leases receivable |
|
|
|
|
|
|
Average loans and leases receivable |
|
|
|
|
|
|
Period-end core deposits |
|
|
|
|
|
|
Average core deposits |
|
|
|
|
|
|
Allowance for credit losses, including unfunded commitment reserves |
|
|
|
|
|
|
Non-performing assets |
|
|
|
|
|
|
Allowance for credit losses as a percent of total gross loans and leases |
|
|
|
|
|
|
Non-performing assets as a percent of total assets |
|
|
|
|
|
|
|
||||||
First Quarter 2026 Compared to Fourth Quarter 2025
Net interest income increased
-
The increase in net interest income was driven by an increase in average loans and leases receivable during the first quarter and the impact of non-accrual interest reversals in the linked quarter. This was partially offset by a decrease in earning asset yields, the impact of fewer interest-earning days in the quarter, and the late-quarter timing of loan growth. More than two-thirds of first quarter loan growth occurred in March, muting growth in average loans and leases receivable, which increased by
, or$62.0 million 7.4% annualized, to .$3.426 billion -
The yield on average interest-earning assets declined 17 basis points to
6.21% from6.38% , primarily due to fewer interest-earning days in the quarter and lower short-term market rates. The fourth quarter of 2025 was negatively impacted by non-accrual interest. Excluding non-accrual interest activity in both periods, the yield decreased to6.20% from6.47% , representing an interest-earning asset beta of104.6% . Asset beta measures the change in the yield on interest‑earning assets relative to changes in the effective daily federal funds rate. -
The rate paid for average core deposits declined 23 basis points to
2.41% from2.64% , while the rate paid on average total bank funding decreased 22 basis points to2.73% from2.95% . Total bank funding includes total deposits and Federal Home Loan Bank (“FHLB”) advances. Compared to the prior quarter, core deposit beta was89.1% and the total bank funding beta was82.8% . -
Net interest margin increased to
3.56% from3.53% in the linked quarter, driven primarily by non-accrual interest reversals in the linked quarter and partially offset by fewer interest-earning days in the current quarter. Excluding non-accrual interest reversals in the linked quarter and the impact of fewer days in the first quarter, net interest margin was3.61% , compared to3.63% in the linked quarter. -
The Company maintains a long-term target for net interest margin in the range of
3.60% -3.65% . Performance in future quarters will vary due to factors such as the level of fees in lieu of interest and the timing, pace, and scale of future interest rate changes.
The Bank reported provision for credit losses of
Non-interest income increased
-
Gain on sale of SBA loans increased
to$452,000 . The fourth quarter of 2025 was lower primarily due to delays related to the government shutdown. Gain on sale of SBA loans varies period to period based on the amount of closed and fully funded loans.$592,000 -
Other non-interest income increased
to$709,000 , primarily due to the reclassification of partnership investment expenses in the linked quarter, partially offset by lower partnership investment income. In the fourth quarter of 2025, the Company reclassified$1.2 million of partnership investment expenses incurred during the first nine months of 2025 to net against related revenue to better present the net benefit of these investments. This presentation will continue prospectively, and periods prior to 2025 were not adjusted due to immateriality.$904,000 -
Service charges on deposits increased
, or$130,000 10.9% , to , primarily driven by new and expanded core deposit relationships.$1.3 million -
Commercial loan swap fee income decreased
, or$110,000 14.9% , to . Swap fee income varies from period to period based on loan activity and the interest rate environment.$628,000
Non-interest expense increased
-
Compensation expense was
, an increase of$18.5 million , or$1.4 million 8.1% from the linked quarter. The increase was driven by higher seasonal payroll taxes, 401(k) match contributions paid on the annual cash bonus, annual merit increases, and workforce growth, partially offset by lower incentive compensation. Average full-time equivalents (“FTEs”) for the first quarter of 2026 were 373, compared to 368 in the linked quarter. -
Other non-interest expense increased
to$935,000 , primarily due to the aforementioned reclassification of partnership investment expenses.$1.2 million -
Professional fees increased
, or$445,000 44.5% , to , primarily due to increases in recruiting expenses and legal fees related to the Company's 10-K and Proxy filings.$1.4 million -
Marketing expense decreased
, or$227,000 24.2% , to , primarily due to timing of projects. Management expects marketing spend for full year 2026 to be in line with prior year.$711,000
Income tax expense decreased
Total period-end loans and leases receivable increased
-
C&I loans increased
, or$84.4 million 26.5% to , primarily due to growth across our bank markets and in Asset-Based Lending.$1.358 billion -
CRE loans increased
, or$35.2 million 6.8% , to , primarily due to growth in the South Central Wisconsin markets.$2.095 billion
Total period-end core deposits increased
Period-end wholesale funding, including FHLB advances and brokered deposits, increased
-
Wholesale deposits increased
to$62.5 million . The average rate paid on wholesale deposits increased seven basis points to$769.9 million 3.97% and the weighted average original maturity decreased to 3.3 years from 4.4 years. -
FHLB advances increased
to$51.4 million . The average rate paid on FHLB advances decreased five basis points to$248.6 million 3.13% and the weighted average original maturity increased to 6.2 years from 5.7 years.
Non-performing assets decreased
The allowance for credit losses, including the unfunded credit commitments reserve, increased
First Quarter 2026 Compared to First Quarter 2025
Net interest income increased
-
Growth reflects a
7.5% increase in average gross loans and leases, partially offset by a decrease in net interest margin. -
The yield on average interest-earning assets decreased 40 basis points to
6.21% from6.61% . This decrease in yield was primarily due to the decrease in short-term market rates. The interest-earning asset beta was59.3% . -
The rate paid for average core deposits decreased 30 basis points to
2.41% from2.71% . The rate paid for average total bank funding decreased 29 basis points to2.73% from3.02% . The core deposit and total bank funding betas compared to the prior year were43.5% and42.0% , respectively. -
Net interest margin decreased 13 basis points to
3.56% from3.69% . The decrease in net interest margin was primarily due to the decline in short-term earning asset yields outpacing the decline in total bank funding costs. Additionally, the year-over-year increase in non-performing assets contributed to three basis points of decline in net interest margin.
The Company reported provision for credit losses of
Non-interest income increased
-
Commercial loan swap fee income increased
to$515,000 . Swap fee income varies period to period based on loan activity and the interest rate environment.$628,000 -
Private Wealth fee income increased
, or$385,000 11.0% , to . Private wealth assets under management and administration measured$3.9 million at March 31, 2026 up$3.881 billion , or$456.2 million 13.3% . -
Bank-owned life insurance income increased
, or$320,000 73.2% , to , primarily due to the purchase of new policies in the second quarter of 2025.$757,000 -
Service charges on deposits increased
, or$270,000 25.8% , to , primarily driven by new and expanded core deposit relationships and a reduction in earnings credit rates.$1.3 million -
Gain on sale of SBA loans decreased
, or$371,000 38.5% , to . Gain on sale of SBA loans varies period to period based on the amount of closed and fully funded loans.$592,000
Non-interest expense increased
-
Compensation expense increased
, or$1.8 million 10.7% , to . Growth reflects an increase in average FTEs, salaries, individual incentive compensation, and the acceleration of deferred compensation related to the CEO transition. Average FTEs increased$18.5 million 5.7% to 373 in the first quarter of 2026, compared to 353 in the first quarter of 2025. -
Computer software expense increased
, or$318,000 19.8% , to , primarily due to our commitment to innovative technology to support growth initiatives, enhance productivity, and improve the client experience.$1.9 million -
Data processing expense increased
, or$188,000 17.4% , to , primarily due to a change in credit card vendor and core provider costs commensurate with an increase in transactions, accounts, and clients.$1.3 million -
FDIC insurance increased
, or$129,000 16.5% , to , primarily due to an increase in assessment rate related to an increase in non-performing assets and wholesale deposits.$909,000 -
Marketing expense decreased
, or$257,000 26.5% , to , primarily due to seasonality and timing of projects. Management expects marketing spend for full year 2026 to be in line with prior year spend.$711,000
Total period-end loans and leases receivable increased
-
CRE loans increased
, or$185.5 million 9.7% , to , primarily due to growth across our bank markets.$2.095 billion -
C&I loans increased
, or$129.3 million 10.5% , to , primarily due to growth across our bank markets and in Asset-Based Lending.$1.358 billion
Total period-end core deposits grew
Period-end wholesale funding increased
-
Wholesale deposits decreased
, or$10.4 million 1.3% , to . The average rate paid on wholesale deposits decreased six basis points to$769.9 million 3.97% and the weighted average original maturity decreased to 3.3 years from 4.1 years. -
FHLB advances increased
, or$16.9 million 7.2% , to . The average rate paid on FHLB advances increased two basis points to$303.5 million 3.13% and the weighted average original maturity increased to 6.2 years from 5.4 years.
Non-performing assets increased to
The allowance for credit losses, including unfunded commitment reserves, increased
Dividend Announced
On April 23, 2026, the Company's Board of Directors declared a quarterly cash dividend on its common stock of
The Board of Directors also declared a dividend on the Company’s
2026 CEO Succession Plan
On April 15, 2026, the Board of Directors of First Business Financial Services, Inc. (the “Company”) appointed David R. Seiler as President and Chief Executive Officer of the Company, effective May 3, 2026. Mr. Seiler will succeed Corey A. Chambas, whose retirement from his role as the Company’s Chief Executive Officer was announced in May 2025.
Earnings Release Supplement and Conference Call
On April 23, 2026, the Company posted an earnings release supplement to its website firstbusiness.bank under the “Investor Relations” tab which will also be furnished to the
About First Business Bank
First Business Bank® specializes in Business Banking, including Commercial Banking and Specialty Finance, Private Wealth, and Bank Consulting services, and through its refined focus delivers unmatched expertise, accessibility, and responsiveness. Specialty Finance solutions are delivered through First Business Bank’s wholly owned subsidiary First Business Specialty Finance, LLC®. First Business Bank is a wholly owned subsidiary of First Business Financial Services, Inc®. (Nasdaq: FBIZ). For additional information, visit firstbusiness.bank.
This release may include forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995, which reflect First Business Bank’s current views with respect to future events and financial performance. Forward-looking statements are not based on historical information, but rather are related to future operations, strategies, financial results, or other developments. Forward-looking statements are based on management’s expectations as well as certain assumptions and estimates made by, and information available to, management at the time the statements are made. Those statements are based on general assumptions and are subject to various risks, uncertainties, and other factors that may cause actual results to differ materially from the views, beliefs, and projections expressed in such statements. Such statements are subject to risks and uncertainties, including among other things:
- Adverse changes in the economy or business conditions, either nationally or in our markets including, without limitation, inflation, economic downturn, labor shortages, wage pressures, the adverse effects of public health events on the global, national, and local economy, and geopolitical instability and international conflicts that may affect energy prices or otherwise result in market volatility.
- Uncertainty created by potential federal government actions relating to the authority of regulatory agencies (including bank regulators), international trade policy, prolonged shutdown of the federal government, and other significant policy matters.
- Competitive pressures among depository and other financial institutions nationally and in the Company’s markets.
- Increases in defaults by borrowers and other delinquencies.
- Management’s ability to manage growth effectively, including the successful expansion of our client support, administrative infrastructure, and internal management systems.
- Fluctuations in interest rates and market prices.
- Changes in legislative or regulatory requirements applicable to the Company and its subsidiaries.
- Changes in tax requirements, including tax rate changes, new tax laws, and revised tax law interpretations.
- Fraud, including client and system failure or breaches of our network security, including the Company’s internet banking activities.
- Failure to comply with the applicable SBA regulations in order to maintain the eligibility of the guaranteed portion of SBA loans.
- Ongoing volatility in the banking sector may result in new legislation, regulations or policy changes that could subject the Company and the Bank to increased government regulation and supervision.
- The proportion of the Company’s deposit account balances that exceed FDIC insurance limits may expose the Bank to enhanced liquidity risk.
For further information about the factors that could affect the Company’s future results, please see the Company’s annual report on Form 10-K for the year ended December 31, 2025, and other filings with the Securities and Exchange Commission.
SELECTED FINANCIAL CONDITION DATA |
||||||||||
(Unaudited) |
|
As of |
||||||||
(in thousands) |
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
Assets |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
Securities available-for-sale, at fair value |
|
420,325 |
|
422,087 |
|
411,111 |
|
382,365 |
|
359,394 |
Securities held-to-maturity, at amortized cost |
|
4,797 |
|
5,210 |
|
5,584 |
|
5,714 |
|
6,590 |
Loans held for sale |
|
23,700 |
|
18,849 |
|
13,482 |
|
12,415 |
|
10,523 |
Loans and leases receivable |
|
3,498,903 |
|
3,373,241 |
|
3,334,956 |
|
3,250,925 |
|
3,184,400 |
Allowance for credit losses |
|
(36,631) |
|
(35,877) |
|
(36,690) |
|
(36,861) |
|
(35,236) |
Loans and leases receivable, net |
|
3,462,272 |
|
3,337,364 |
|
3,298,266 |
|
3,214,064 |
|
3,149,164 |
Premises and equipment, net |
|
4,500 |
|
4,669 |
|
4,936 |
|
5,063 |
|
5,017 |
Repossessed assets |
|
— |
|
— |
|
— |
|
31 |
|
36 |
Right-of-use assets |
|
5,053 |
|
5,317 |
|
5,577 |
|
5,713 |
|
5,439 |
Bank-owned life insurance |
|
84,776 |
|
83,994 |
|
83,255 |
|
82,761 |
|
57,647 |
Federal Home Loan Bank stock, at cost |
|
11,242 |
|
8,940 |
|
9,605 |
|
10,027 |
|
10,434 |
Goodwill and other intangible assets |
|
12,011 |
|
11,985 |
|
12,041 |
|
12,049 |
|
12,058 |
Derivatives |
|
38,198 |
|
36,515 |
|
37,634 |
|
40,814 |
|
48,405 |
Accrued interest receivable and other assets |
|
116,856 |
|
107,472 |
|
109,005 |
|
108,501 |
|
109,555 |
Total assets |
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
|
|
|
|
Core deposits |
|
|
|
|
|
|
|
|
|
|
Wholesale deposits |
|
769,943 |
|
707,412 |
|
740,961 |
|
772,123 |
|
780,348 |
Total deposits |
|
3,566,002 |
|
3,380,415 |
|
3,333,071 |
|
3,305,222 |
|
3,243,043 |
Federal Home Loan Bank advances and
|
|
303,451 |
|
252,051 |
|
266,677 |
|
276,131 |
|
286,590 |
Lease liabilities |
|
7,032 |
|
7,361 |
|
7,687 |
|
7,887 |
|
7,604 |
Derivatives |
|
35,857 |
|
36,926 |
|
38,726 |
|
41,228 |
|
45,612 |
Accrued interest payable and other liabilities |
|
28,433 |
|
33,549 |
|
30,365 |
|
27,462 |
|
25,967 |
Total liabilities |
|
3,940,775 |
|
3,710,302 |
|
3,676,526 |
|
3,657,930 |
|
3,608,816 |
Total stockholders’ equity |
|
380,080 |
|
371,585 |
|
358,319 |
|
344,795 |
|
336,063 |
Total liabilities and stockholders’ equity |
|
|
|
|
|
|
|
|
|
|
STATEMENTS OF INCOME |
||||||||||
(Unaudited) |
|
As of and for the Three Months Ended |
||||||||
(Dollars in thousands, except per share amounts) |
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
Total interest income |
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
26,378 |
|
27,990 |
|
28,860 |
|
27,498 |
|
26,272 |
Net interest income |
|
35,518 |
|
34,762 |
|
34,886 |
|
33,784 |
|
33,258 |
Provision for credit losses |
|
2,960 |
|
1,855 |
|
1,440 |
|
2,701 |
|
2,659 |
Net interest income after provision for credit losses |
|
32,558 |
|
32,907 |
|
33,446 |
|
31,083 |
|
30,599 |
Private wealth management service fees |
|
3,877 |
|
3,788 |
|
3,687 |
|
3,748 |
|
3,492 |
Gain on sale of SBA loans |
|
592 |
|
140 |
|
382 |
|
397 |
|
963 |
Service charges on deposits |
|
1,318 |
|
1,188 |
|
1,151 |
|
1,103 |
|
1,048 |
Loan fees |
|
436 |
|
410 |
|
501 |
|
424 |
|
388 |
Bank owned life insurance income |
|
757 |
|
739 |
|
965 |
|
615 |
|
437 |
Swap fees |
|
628 |
|
738 |
|
974 |
|
170 |
|
113 |
Other non-interest income |
|
1,167 |
|
458 |
|
1,980 |
|
798 |
|
1,138 |
Total non-interest income |
|
8,775 |
|
7,461 |
|
9,640 |
|
7,255 |
|
7,579 |
Compensation |
|
18,541 |
|
17,151 |
|
17,442 |
|
16,534 |
|
16,747 |
Occupancy |
|
588 |
|
581 |
|
567 |
|
564 |
|
590 |
Professional fees |
|
1,446 |
|
1,001 |
|
1,071 |
|
1,487 |
|
1,459 |
Data processing |
|
1,270 |
|
1,158 |
|
1,123 |
|
1,368 |
|
1,082 |
Marketing |
|
711 |
|
938 |
|
876 |
|
1,062 |
|
968 |
Equipment |
|
407 |
|
374 |
|
296 |
|
335 |
|
376 |
Computer software |
|
1,921 |
|
1,902 |
|
1,826 |
|
1,656 |
|
1,603 |
FDIC insurance |
|
909 |
|
800 |
|
817 |
|
834 |
|
780 |
Other non-interest expense |
|
1,160 |
|
225 |
|
1,682 |
|
1,128 |
|
1,114 |
Total non-interest expense |
|
26,953 |
|
24,130 |
|
25,700 |
|
24,968 |
|
24,719 |
Income before income tax expense |
|
14,380 |
|
16,238 |
|
17,386 |
|
13,370 |
|
13,459 |
Income tax expense |
|
2,180 |
|
2,905 |
|
2,993 |
|
1,948 |
|
2,288 |
Net income |
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends |
|
219 |
|
219 |
|
218 |
|
219 |
|
219 |
Net income available to common shareholders |
|
|
|
|
|
|
|
|
|
|
Per common share: |
|
|
|
|
|
|
|
|
|
|
Basic earnings |
|
|
|
|
|
|
|
|
|
|
Diluted earnings |
|
1.44 |
|
1.58 |
|
1.70 |
|
1.35 |
|
1.32 |
Dividends declared |
|
0.34 |
|
0.29 |
|
0.29 |
|
0.29 |
|
0.29 |
Book value |
|
44.12 |
|
43.19 |
|
41.60 |
|
39.98 |
|
39.04 |
Tangible book value |
|
42.68 |
|
41.75 |
|
40.16 |
|
38.54 |
|
37.58 |
Weighted-average common shares
|
|
8,186,174 |
|
8,173,059 |
|
8,171,404 |
|
8,141,159 |
|
8,130,743 |
Weighted-average diluted common
|
|
8,186,174 |
|
8,173,059 |
|
8,171,404 |
|
8,141,159 |
|
8,130,743 |
(1) Excluding participating securities. |
||||||||||
NET INTEREST INCOME ANALYSIS |
||||||||||||||||||
(Unaudited) |
|
For the Three Months Ended |
||||||||||||||||
(Dollars in thousands) |
|
March 31, 2026 |
|
December 31, 2025 |
|
March 31, 2025 |
||||||||||||
|
|
Average
|
|
Interest |
|
Average
|
|
Average
|
|
Interest |
|
Average
|
|
Average
|
|
Interest |
|
Average
|
Interest-earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate and other mortgage loans(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial loans(1) |
|
1,306,970 |
|
25,409 |
|
7.78 |
|
1,280,406 |
|
25,222 |
|
7.88 |
|
1,212,656 |
|
24,727 |
|
8.16 |
Consumer and other loans(1) |
|
47,579 |
|
683 |
|
5.74 |
|
44,208 |
|
631 |
|
5.71 |
|
47,479 |
|
661 |
|
5.57 |
Total loans and leases receivable(1) |
|
3,425,751 |
|
56,308 |
|
6.57 |
|
3,363,752 |
|
56,916 |
|
6.77 |
|
3,185,796 |
|
55,274 |
|
6.94 |
Mortgage-related securities(2) |
|
375,989 |
|
3,965 |
|
4.22 |
|
366,158 |
|
3,894 |
|
4.25 |
|
308,656 |
|
3,195 |
|
4.14 |
Other investment securities(3) |
|
50,146 |
|
280 |
|
2.23 |
|
49,716 |
|
282 |
|
2.27 |
|
43,145 |
|
209 |
|
1.94 |
FHLB stock |
|
9,067 |
|
211 |
|
9.31 |
|
8,614 |
|
202 |
|
9.38 |
|
13,623 |
|
294 |
|
8.63 |
Short-term investments |
|
128,649 |
|
1,132 |
|
3.52 |
|
145,425 |
|
1,458 |
|
4.01 |
|
51,072 |
|
558 |
|
4.37 |
Total interest-earning assets |
|
3,989,602 |
|
61,896 |
|
6.21 |
|
3,933,665 |
|
62,752 |
|
6.38 |
|
3,602,292 |
|
59,530 |
|
6.61 |
Non-interest-earning assets |
|
259,039 |
|
|
|
|
|
247,676 |
|
|
|
|
|
240,076 |
|
|
|
|
Total assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction accounts |
|
|
|
8,354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market |
|
925,282 |
|
6,354 |
|
2.75 |
|
920,194 |
|
7,002 |
|
3.04 |
|
831,598 |
|
6,751 |
|
3.25 |
Certificates of deposit |
|
273,635 |
|
2,447 |
|
3.58 |
|
299,349 |
|
2,907 |
|
3.88 |
|
189,547 |
|
1,861 |
|
3.93 |
Wholesale deposits |
|
682,138 |
|
6,773 |
|
3.97 |
|
725,607 |
|
7,330 |
|
4.04 |
|
694,431 |
|
6,992 |
|
4.03 |
Total interest-bearing deposits |
|
3,102,000 |
|
23,928 |
|
3.09 |
|
3,054,066 |
|
25,596 |
|
3.35 |
|
2,642,826 |
|
23,016 |
|
3.48 |
FHLB advances |
|
200,132 |
|
1,567 |
|
3.13 |
|
189,900 |
|
1,510 |
|
3.18 |
|
305,549 |
|
2,374 |
|
3.11 |
Other borrowings |
|
54,815 |
|
883 |
|
6.44 |
|
54,787 |
|
883 |
|
6.45 |
|
54,708 |
|
882 |
|
6.45 |
Total interest-bearing liabilities |
|
3,356,947 |
|
26,378 |
|
3.14 |
|
3,298,753 |
|
27,989 |
|
3.39 |
|
3,003,083 |
|
26,272 |
|
3.50 |
Non-interest-bearing demand deposit accounts |
|
428,739 |
|
|
|
|
|
437,271 |
|
|
|
|
|
414,499 |
|
|
|
|
Other non-interest-bearing liabilities |
|
85,304 |
|
|
|
|
|
79,505 |
|
|
|
|
|
90,683 |
|
|
|
|
Total liabilities |
|
3,870,990 |
|
|
|
|
|
3,815,529 |
|
|
|
|
|
3,508,265 |
|
|
|
|
Stockholders’ equity |
|
377,651 |
|
|
|
|
|
365,812 |
|
|
|
|
|
334,103 |
|
|
|
|
Total liabilities and stockholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate spread |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest-earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The average balances of loans and leases include non-accrual loans and leases and loans held for sale. Interest income related to non-accrual loans and leases is recognized when collected. Interest income includes net loan fees collected in lieu of interest. (2) Includes amortized cost basis of assets available for sale and held to maturity. (3) Yields on tax-exempt municipal obligations are not presented on a tax-equivalent basis in this table. (4) Represents annualized yields/rates. |
||||||||||||||||||
BETA ANALYSIS |
||||||||||
|
|
For the Three Months Ended |
||||||||
(Unaudited) |
|
March 31, 2026 |
|
December 31, 2025 |
|
|
|
March 31, 2025 |
|
|
|
|
Average Yield/Rate(3) |
|
Average Yield/Rate(3) |
|
Increase (Decrease) |
|
Average Yield/Rate(3) |
|
Increase (Decrease) |
Total loans and leases(1) receivable (a) |
|
|
|
|
|
(0.31)% |
|
|
|
(0.37)% |
Total interest-earning assets(b)(1) |
|
|
|
|
|
(0.27)% |
|
|
|
(0.41)% |
Total core deposits(e) |
|
|
|
|
|
(0.23)% |
|
|
|
(0.30)% |
Total bank funding(f) |
|
|
|
|
|
(0.22)% |
|
|
|
(0.29)% |
Net interest margin(g)(1) |
|
|
|
|
|
(0.07)% |
|
|
|
(0.14)% |
|
|
|
|
|
|
|
|
|
|
|
Effective fed funds rate (2)(i) |
|
|
|
|
|
(0.26)% |
|
|
|
(0.69)% |
|
|
|
|
|
|
|
|
|
|
|
Beta Calculations: |
|
|
|
|
|
|
|
|
|
|
Total loans and leases receivable(a)/(i) |
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets(b)/(i) |
|
|
|
|
|
|
|
|
|
|
Total core deposits(e/i) |
|
|
|
|
|
|
|
|
|
|
Total bank funding(f)/(i) |
|
|
|
|
|
|
|
|
|
|
Net interest margin(g/i) |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
PROVISION FOR CREDIT LOSS COMPOSITION |
||||||||||
(Unaudited) |
|
For the Three Months Ended |
||||||||
(Dollars in thousands) |
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
Change due to qualitative factors |
|
|
|
|
|
|
|
|
|
|
Change due to quantitative factors |
|
10 |
|
(607) |
|
(173) |
|
746 |
|
1,560 |
Charge-offs |
|
2,331 |
|
2,809 |
|
1,708 |
|
1,338 |
|
3,810 |
Recoveries |
|
(168) |
|
(264) |
|
(440) |
|
(332) |
|
(398) |
Change in reserves on individually evaluated loans, net |
|
382 |
|
(76) |
|
(550) |
|
(247) |
|
(2,495) |
Change due to loan growth, net |
|
1,068 |
|
408 |
|
795 |
|
536 |
|
741 |
Change in unfunded commitment reserves |
|
43 |
|
123 |
|
343 |
|
70 |
|
(204) |
Total provision for credit losses |
|
|
|
|
|
|
|
|
|
|
ALLOWANCE FOR CREDIT LOSS COMPOSITION |
||||||||||||||||
|
|
As of |
||||||||||||||
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
||||||||
|
|
(In Thousands) |
|
% of Total
|
|
(In Thousands) |
|
% of Total
|
|
(In Thousands) |
|
% of Total
|
|
(In Thousands) |
|
% of Total
|
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans collectively evaluated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans individually evaluated |
|
5,931 |
|
|
|
5,550 |
|
|
|
5,625 |
|
|
|
6,176 |
|
|
Unfunded commitments reserve |
|
1,858 |
|
|
|
1,815 |
|
|
|
1,692 |
|
|
|
1,349 |
|
|
Total |
|
38,489 |
|
|
|
37,692 |
|
|
|
38,382 |
|
|
|
38,210 |
|
|
Loans and lease receivables: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERFORMANCE RATIOS |
||||||||||
|
|
For the Three Months Ended |
||||||||
(Unaudited) |
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
Return on average assets (annualized) |
|
|
|
|
|
|
|
|
|
|
Return on average tangible common equity (annualized) |
|
|
|
|
|
|
|
|
|
|
Efficiency ratio |
|
|
|
|
|
|
|
|
|
|
Interest rate spread |
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
Average interest-earning assets to average interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
ASSET QUALITY RATIOS |
||||||||||
(Unaudited) |
|
As of |
||||||||
(Dollars in thousands) |
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
Non-accrual loans and leases |
|
|
|
|
|
|
|
|
|
|
Repossessed assets |
|
0 |
|
0 |
|
0 |
|
31 |
|
36 |
Total non-performing assets |
|
|
|
|
|
|
|
|
|
|
Non-accrual loans and leases as a percent of total gross loans and leases |
|
|
|
|
|
|
|
|
|
|
Non-performing assets as a percent of total gross loans and leases plus repossessed assets |
|
|
|
|
|
|
|
|
|
|
Non-performing assets as a percent of total assets |
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses as a percent of total gross loans and leases |
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses as a percent of non-accrual loans and leases |
|
|
|
|
|
|
|
|
|
|
NET CHARGE-OFFS (RECOVERIES) |
||||||||||
(Unaudited) |
|
For the Three Months Ended |
||||||||
(Dollars in thousands) |
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
Charge-offs |
|
|
|
|
|
|
|
|
|
|
Recoveries |
|
(168) |
|
(264) |
|
(440) |
|
(332) |
|
(398) |
Net charge-offs (recoveries) |
|
|
|
|
|
|
|
|
|
|
Net charge-offs (recoveries) as a percent of average gross loans and leases (annualized) |
|
|
|
|
|
|
|
|
|
|
CAPITAL RATIOS |
||||||||||
|
|
As of and for the Three Months Ended |
||||||||
(Unaudited) |
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
Total capital to risk-weighted assets |
|
|
|
|
|
|
|
|
|
|
Tier I capital to risk-weighted assets |
|
|
|
|
|
|
|
|
|
|
Common equity tier I capital to risk- weighted assets |
|
|
|
|
|
|
|
|
|
|
Tier I capital to adjusted assets |
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets |
|
|
|
|
|
|
|
|
|
|
LOAN AND LEASE RECEIVABLE COMPOSITION |
||||||||||
(Unaudited) |
|
As of |
||||||||
(in thousands) |
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
Commercial real estate - owner occupied |
|
|
|
|
|
|
|
|
|
|
Commercial real estate - non-owner occupied |
|
925,425 |
|
885,870 |
|
871,807 |
|
846,990 |
|
838,634 |
Construction and land development |
|
224,866 |
|
248,560 |
|
236,590 |
|
218,840 |
|
215,613 |
Multi-family |
|
577,271 |
|
571,468 |
|
565,102 |
|
573,208 |
|
549,220 |
1-4 family |
|
61,332 |
|
60,661 |
|
66,735 |
|
45,171 |
|
48,450 |
Total commercial real estate |
|
2,095,487 |
|
2,060,265 |
|
2,027,239 |
|
1,947,197 |
|
1,909,967 |
Commercial and industrial |
|
1,358,413 |
|
1,273,997 |
|
1,264,111 |
|
1,259,171 |
|
1,229,098 |
Consumer and other |
|
47,223 |
|
40,965 |
|
45,323 |
|
45,744 |
|
46,190 |
Total gross loans and leases receivable |
|
3,501,123 |
|
3,375,227 |
|
3,336,673 |
|
3,252,112 |
|
3,185,255 |
Less: |
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses |
|
36,631 |
|
35,877 |
|
36,690 |
|
36,861 |
|
35,236 |
Deferred loan fees |
|
2,220 |
|
1,986 |
|
1,717 |
|
1,187 |
|
855 |
Loans and leases receivable, net |
|
|
|
|
|
|
|
|
|
|
DEPOSIT COMPOSITION |
||||||||||
(Unaudited) |
|
As of |
||||||||
(in thousands) |
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
Non-interest-bearing transaction accounts |
|
|
|
|
|
|
|
|
|
|
Interest-bearing transaction accounts |
|
1,170,271 |
|
1,103,696 |
|
1,050,233 |
|
1,047,434 |
|
1,015,846 |
Money market accounts |
|
960,052 |
|
905,773 |
|
840,477 |
|
833,684 |
|
831,897 |
Certificates of deposit |
|
260,455 |
|
284,764 |
|
300,703 |
|
255,533 |
|
181,751 |
Wholesale deposits |
|
769,943 |
|
707,412 |
|
740,961 |
|
772,123 |
|
780,348 |
Total deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Uninsured deposits |
|
|
|
|
|
|
|
|
|
|
Less: uninsured deposits collateralized by pledged assets |
|
59,613 |
|
68,656 |
|
72,561 |
|
67,990 |
|
9,344 |
Total uninsured, net of collateralized deposits |
|
|
|
|
|
|
|
|
|
|
% of total deposits |
|
|
|
|
|
|
|
|
|
|
SOURCES OF LIQUIDITY
(Unaudited) |
|
As of |
||||||||
(in thousands) |
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
Short-term investments |
|
|
|
|
|
|
|
|
|
|
Collateral value of unencumbered pledged loans |
|
968,320 |
|
992,398 |
|
906,042 |
|
893,499 |
|
973,494 |
Market value of unencumbered securities |
|
387,700 |
|
388,474 |
|
376,783 |
|
347,196 |
|
324,365 |
Readily accessible liquidity |
|
1,460,585 |
|
1,389,586 |
|
1,290,899 |
|
1,313,215 |
|
1,433,892 |
|
|
|
|
|
|
|
|
|
|
|
Fed fund lines |
|
45,000 |
|
45,000 |
|
45,000 |
|
45,000 |
|
45,000 |
Excess brokered CD capacity(1) |
|
806,268 |
|
775,851 |
|
732,951 |
|
645,843 |
|
477,468 |
Total liquidity |
|
|
|
|
|
|
|
|
|
|
Total uninsured, net of collateralized deposits |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
PRIVATE WEALTH OFF-BALANCE SHEET COMPOSITION |
||||||||||
(Unaudited) |
|
As of |
||||||||
(in thousands) |
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
Trust assets under management |
|
|
|
|
|
|
|
|
|
|
Trust assets under administration |
|
267,214 |
|
272,910 |
|
270,222 |
|
268,996 |
|
240,366 |
Total trust assets |
|
|
|
|
|
|
|
|
|
|
NON-GAAP RECONCILIATIONS
Certain financial information provided in this release is determined by methods other than in accordance with generally accepted accounting principles (
TANGIBLE BOOK VALUE
“Tangible book value per share” is a non-GAAP measure representing tangible common equity divided by total common shares outstanding. “Tangible common equity” itself is a non-GAAP measure representing common stockholders’ equity reduced by intangible assets, if any. The Company’s management believes that this measure is important to many investors in the marketplace who are interested in period-to-period changes in book value per common share exclusive of changes in intangible assets. The information provided below reconciles tangible book value per share and tangible common equity to their most comparable GAAP measures.
(Unaudited) |
|
As of |
||||||||
(Dollars in thousands, except per share amounts) |
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
Common stockholders’ equity |
|
|
|
|
|
|
|
|
|
|
Less: Goodwill and other intangible assets |
|
(12,011) |
|
(11,985) |
|
(12,041) |
|
(12,049) |
|
(12,058) |
Tangible common equity |
|
|
|
|
|
|
|
|
|
|
Common shares outstanding |
|
8,343,519 |
|
8,325,376 |
|
8,324,387 |
|
8,323,470 |
|
8,301,967 |
Book value per share |
|
|
|
|
|
|
|
|
|
|
Tangible book value per share |
|
|
|
|
|
|
|
|
|
|
TANGIBLE COMMON EQUITY TO TANGIBLE ASSETS
“Tangible common equity to tangible assets” (“TCE”) is defined as the ratio of common stockholders’ equity reduced by intangible assets, if any, divided by total assets reduced by intangible assets, if any. Adjusted TCE ratio is defined as TCE adjusted for net fair value adjustments of financial assets and liabilities. For more information on fair value adjustments please refer to Note 19 - Fair Value Disclosures in the annual report on Form 10-K for the year ended December 31, 2025. The Company’s management believes that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period in common equity and total assets, each exclusive of changes in intangible assets. The information below reconciles tangible common equity and tangible assets to their most comparable GAAP measures.
(Unaudited) |
|
As of |
||||||||
(Dollars in thousands) |
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
Common stockholders’ equity |
|
|
|
|
|
|
|
|
|
|
Less: Goodwill and other intangible assets |
|
(12,011) |
|
(11,985) |
|
(12,041) |
|
(12,049) |
|
(12,058) |
Tangible common equity (a) |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
|
|
|
|
|
|
|
|
Less: Goodwill and other intangible assets |
|
(12,011) |
|
(11,985) |
|
(12,041) |
|
(12,049) |
|
(12,058) |
Tangible assets (b) |
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets |
|
|
|
|
|
|
|
|
|
|
EFFICIENCY RATIO & PRE-TAX, PRE-PROVISION ADJUSTED EARNINGS
“Efficiency ratio” is a non-GAAP measure representing non-interest expense excluding the effects of the SBA recourse provision, impairment of tax credit investments, losses or gains on repossessed assets, amortization of other intangible assets and other discrete items, if any, divided by operating revenue, which is equal to net interest income plus non-interest income less realized gains or losses on securities, if any. “Pre-tax, pre-provision adjusted earnings” is defined as operating revenue less operating expense. In the judgment of the Company’s management, the adjustments made to non-interest expense and non-interest income allow investors and analysts to better assess the Company’s operating expenses in relation to its core operating revenue by removing the volatility that is associated with certain one-time items and other discrete items. The information provided below reconciles the efficiency ratio and pre-tax, pre-provision adjusted earnings to its most comparable GAAP measure.
(Unaudited) |
|
For the Three Months Ended |
||||||||
(Dollars in thousands) |
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
Total non-interest expense |
|
|
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
|
|
Net (gain) loss on repossessed assets |
|
— |
|
— |
|
31 |
|
4 |
|
(8) |
(Recovery) impairment of tax credit investments |
|
(7) |
|
229 |
|
— |
|
— |
|
110 |
Contribution to First Business Charitable Foundation |
|
— |
|
— |
|
234 |
|
— |
|
— |
SBA recourse provision (benefit) |
|
(121) |
|
— |
|
(5) |
|
(59) |
|
— |
Total operating expense (a) |
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
|
|
|
|
|
Total non-interest income |
|
8,775 |
|
7,461 |
|
9,640 |
|
7,255 |
|
7,579 |
Less: |
|
|
|
|
|
|
|
|
|
|
Bank owned life insurance claim |
|
— |
|
— |
|
234 |
|
— |
|
— |
Adjusted non-interest income |
|
8,775 |
|
7,461 |
|
9,406 |
|
7,255 |
|
7,579 |
Total operating revenue (b) |
|
|
|
|
|
|
|
|
|
|
Efficiency ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax, pre-provision adjusted earnings (b - a) |
|
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260423493098/en/
First Business Financial Services, Inc.
Brian D. Spielmann
Chief Financial Officer
608-232-5977
bspielmann@firstbusiness.bank
Source: First Business Financial Services, Inc.