PENSKE AUTOMOTIVE GROUP REPORTS QUARTERLY RESULTS
Rhea-AI Summary
Penske Automotive Group (NYSE: PAG) reported second-quarter 2026 revenue up 6% year over year to $8.5 billion, with more than 125,000 new and used automotive units delivered. Net income attributable to common stockholders was $260.4 million versus $266.6 million a year ago, and EPS was $3.96 versus $4.03.
Adjusted income before taxes was $323.3 million, adjusted net income $237.7 million, and adjusted EPS $3.62. Retail automotive revenue rose 6% (same-store also 6%), while service and parts gross margin improved 80 bps to 59.5%. PTS equity earnings increased 7% in the quarter to $57.4 million.
The company completed two Lexus acquisitions in Orlando expected to add $450 million in annualized revenue, contributing to approximately $2 billion in estimated annualized revenue from six Toyota/Lexus acquisitions over nine months. Penske repurchased $42.5 million of stock, ended the quarter with $1.4 billion in liquidity, a 1.7x leverage ratio, and increased its quarterly dividend 1.4% to $1.44 per share, marking the 23rd consecutive quarterly increase.
Positive
- Revenue +6% to $8.5 billion in Q2 2026
- Retail automotive units delivered up 5% to over 125,000
- Service and parts gross margin up 80 bps to 59.5% in Q2
- PTS equity earnings up 7% in Q2 to $57.4 million
- Six Toyota/Lexus acquisitions over nine months, ~$2 billion estimated annualized revenue
- Share repurchases of 265,104 shares for $42.5 million and dividend raised to $1.44
- Liquidity of $1.4 billion and leverage ratio of 1.7x at June 30, 2026
Negative
- Q2 net income down to $260.4 million from $266.6 million year over year
- Q2 EPS down to $3.96 from $4.03 year over year
- Six-month net income down to $494.9 million from $524.3 million
- Retail commercial truck revenue down to $927.8 million from $943.6 million in Q2
- Retail commercial truck income before taxes down to $47.2 million from $54.2 million in Q2
- Six-month retail commercial truck units down to 9,014 from 10,053
News Explained
The release separately flags an unsolicited, preliminary and non-binding proposal from Penske Corporation, Mitsui & Co. and affiliates to acquire all PAG shares they do not already own; ownership would change only if the proposal is pursued and consummated, which is not assured.
Key Figures
Historical Context
| Date | Event | Sentiment | 24h Move | Catalyst |
|---|---|---|---|---|
| Jul 23 | Dividend increase | Positive | +0.5% | Quarterly dividend increased to $1.44 per share for the 23rd consecutive increase. |
| Jul 22 | Take-private proposal | Positive | +0.5% | Non-binding $210 cash-per-share proposal was submitted by Penske Corporation and Mitsui. |
| Jul 10 | Earnings call scheduling | Neutral | +1.4% | Second-quarter and six-month financial results release and conference call were scheduled. |
| May 13 | Dividend increase | Positive | +1.5% | Quarterly dividend increased to $1.42 per share for the 22nd consecutive increase. |
| Apr 29 | Quarterly earnings | Negative | +6.3% | Adjusted net income and adjusted EPS declined despite reported first-quarter revenue. |
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
PAG's recent news events all showed positive 24-hour price reactions, including an earnings event with declining adjusted results.
Key Terms
gaap financial
non-gaap financial measures financial
ebitda financial
leverage ratio financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
New and Used Automotive Units Delivered Increase
Quarterly Revenue Increases
Income Before Taxes of
Adjusted Income Before Taxes of
Commenting on the Company's results, Chair Roger Penske said, "In the second quarter of 2026, our diversified business delivered over 125,000 retail automotive units and more than 5,400 commercial truck units. Retail automotive same-store revenue increased
For the six months ended June 30, 2026, revenue was
Retail Automotive Dealerships
For the three months ended June 30, 2026, total new units delivered increased
For the six months ended June 30, 2026, total new units delivered remained flat and used units delivered increased
Retail Commercial Truck Dealerships
For the three months ended June 30, 2026, the Company's retail commercial truck dealerships retailed 5,431 new and used units and generated
Penske Transportation Solutions Investment
Penske Transportation Solutions ("PTS") is a leading provider of full-service truck leasing, truck rental, contract maintenance, and logistics services. PTS operates a managed fleet with over 379,200 trucks, tractors, and trailers under lease, rental and/or maintenance contracts. Penske Automotive Group has a
Corporate Development, Capital Allocation, Liquidity, and Leverage
The Company's strong balance sheet, cash flow generation, and best-in-class leverage continue to support our flexible capital allocation approach. In February 2026, the Company announced that it completed the acquisition of Lexus of
During the six months ended June 30, 2026, the Company repurchased 265,104 shares of common stock for approximately
Conference Call
Penske Automotive Group will host a conference call discussing financial results relating to the second quarter of 2026 on Wednesday, July 29, 2026, at 2:00 p.m. Eastern Daylight Time. To listen to the conference call, participants must dial (833) 461-5787 [International, please dial (585) 542-9983] using access code 895612473. The call will also be simultaneously broadcast over the Internet, available through the Investors section of the Penske Automotive Group website. Additionally, an investor presentation relating to the second quarter 2026 financial results has been posted to the Investors section of the Company's website. To access the presentation or to listen to the Company's webcast, please refer to www.penskeautomotive.com.
About Penske Automotive
Penske Automotive Group, Inc. (NYSE: PAG), headquartered in
Non-GAAP Financial Measures
This release contains certain non-GAAP financial measures as defined under SEC rules, such as adjusted revenue, adjusted gross profit, adjusted net income, adjusted earnings per share, adjusted income before taxes, earnings before interest, taxes, depreciation, and amortization ("EBITDA"), adjusted EBITDA, adjusted selling, general, and administrative expenses, and leverage ratio. The Company has reconciled these measures to the most directly comparable GAAP measures in the release. The Company believes that these widely accepted financial measures of operating profitability improve the transparency of the Company's disclosures and provide a meaningful presentation of the Company's results from its core business operations excluding the impact of items not related to the Company's ongoing core business operations and improve the period-to-period comparability of the Company's results from its core business operations. These non-GAAP financial measures are not substitutes for GAAP financial results and should only be considered in conjunction with the Company's financial information that is presented in accordance with GAAP.
Caution Concerning Forward Looking Statements
Statements in this press release may involve forward-looking statements, including forward-looking statements regarding Penske Automotive Group, Inc.'s financial performance, expectations, acquisition activity, future plans, and future revenues. Actual results may vary materially because of risks and uncertainties that are difficult to predict. These risks and uncertainties include, among others, those related to macro-economic, geo-political, and industry conditions and events, including their impact on sales of new and used vehicles, service and parts, and repair and maintenance services, the availability of consumer credit, changes in consumer demand, consumer confidence levels, fuel prices, demand for trucks to move freight with respect to Penske Transportation Solutions ("PTS") and Premier Truck Group, and other freight metrics such as spot rates or miles driven, personal discretionary spending levels, interest rates, foreign currency exchange rates, and unemployment rates; our ability to obtain vehicles and parts from our manufacturers, especially in light of supply chain disruptions due to natural disasters, tariffs and non-tariff trade barriers, any shortages of vehicle components, international conflicts, challenges in sourcing labor, labor strikes, work stoppages, or other disruptions; the control our manufacturer partners can exert over our operations and our reliance on them for various aspects of our business; risks to our reputation and those of our manufacturer partners; changes in the retail model from direct sales by manufacturers, a transition to an agency model of sales, sales by online competitors, or from the expansion of electric vehicles; disruptions to the security and availability of our information technology systems and those of our third-party providers, which systems are increasingly threatened by ransomware and other cyber-attacks; the effects of a pandemic on the global economy, including our ability to react effectively to changing business conditions in light of any pandemic; the impact of tariffs targeting imported vehicles and parts, as well as changes or increases in tariffs, trade restrictions, trade disputes, or non-tariff trade barriers; the rate of inflation, including its impact on vehicle affordability; our ability to consummate, integrate, and realize returns on our acquisitions; with respect to PTS, changes in the financial health of its customers, labor strikes, or work stoppages by its employees, a reduction in PTS' asset utilization rates, the cost of acquiring and the continued availability from truck manufacturers and suppliers of vehicles and parts for its fleet, including with respect to the effect of various regulations concerning its vehicle fleet, changes in the values of used trucks, which affect PTS' profitability on truck sales, and regulatory risks and related compliance costs; our ability to realize returns on our significant capital investments in new and upgraded dealership facilities; our ability to navigate a rapidly changing automotive and truck landscape; our ability to respond to new or enhanced regulations in both our domestic and international markets relating to dealerships and vehicle sales, including those related to the sales process, emissions standards, or electrification; the success of our distribution of commercial vehicles, engines, and power systems; natural disasters; recall initiatives or other disruptions that interrupt the supply of vehicles or parts to us; risks and uncertainties relating to an unsolicited, preliminary and non-binding take private proposal received from Penske Corporation and Mitsui & Co., Ltd. and their affiliates to acquire all of the shares of the Company not already owned by them, including the possibility that any such transaction may not be pursued, approved, or consummated on the proposed terms, within any anticipated timeline, or at all; the outcome of legal and administrative matters and other factors over which management has limited control. These forward-looking statements should be evaluated together with additional information about Penske Automotive Group's business, markets, conditions, risks, and other uncertainties, which could affect Penske Automotive Group's future performance. The risks and uncertainties discussed above are not exhaustive and additional risks and uncertainties are addressed in Penske Automotive Group's Form 10-K for the year ended December 31, 2025, its Form 10-Q for the quarterly period ended March 31, 2026, and its other filings with the Securities and Exchange Commission. This press release speaks only as of its date, and Penske Automotive Group disclaims any duty to update the information herein.
Inquiries should contact: | |
Shelley Hulgrave | Anthony Pordon |
Executive Vice President and | Executive Vice President Investor Relations |
Chief Financial Officer | and Corporate Development |
Penske Automotive Group, Inc. | Penske Automotive Group, Inc. |
248-648-2812 | 248-648-2540 |
PENSKE AUTOMOTIVE GROUP, INC. | |||||||||||
Three Months Ended | Six Months Ended | ||||||||||
June 30, | June 30, | ||||||||||
2026 | 2025 | Change | 2026 | 2025 | Change | ||||||
Revenue | 6.0 % | $ 16,376.3 | $ 15,986.3 | 2.4 % | |||||||
Cost of Sales | 7,155.7 | 6,680.3 | 7.1 % | 13,719.9 | 13,312.7 | 3.1 % | |||||
Gross Profit | 0.4 % | (0.6) % | |||||||||
SG&A Expenses | 974.0 | 943.8 | 3.2 % | 1,939.6 | 1,895.2 | 2.3 % | |||||
Depreciation | 45.4 | 43.1 | 5.3 % | 90.2 | 83.7 | 7.8 % | |||||
Operating Income | $ 337.6 | $ 365.3 | (7.6) % | $ 626.6 | $ 694.7 | (9.8) % | |||||
Floor Plan Interest Expense | (38.5) | (43.8) | (12.1) % | (76.6) | (85.8) | (10.7) % | |||||
Other Interest Expense | (33.1) | (21.6) | 53.2 % | (61.5) | (44.1) | 39.5 % | |||||
Gain on Sale of Dealerships | 30.5 | — | nm | 90.9 | 52.3 | 73.8 % | |||||
Equity in Earnings of Affiliates | 57.3 | 53.6 | 6.9 % | 98.1 | 86.9 | 12.9 % | |||||
Income Before Income Taxes | $ 353.8 | $ 353.5 | 0.1 % | $ 677.5 | $ 704.0 | (3.8) % | |||||
Income Taxes | (92.6) | (86.0) | 7.7 % | (181.4) | (178.1) | 1.9 % | |||||
Net Income | $ 261.2 | $ 267.5 | (2.4) % | $ 496.1 | $ 525.9 | (5.7) % | |||||
Less: Income Attributable to Non-Controlling Interests | 0.8 | 0.9 | (11.1) % | 1.2 | 1.6 | (25.0) % | |||||
Net Income Attributable to Common Stockholders | $ 260.4 | $ 266.6 | (2.3) % | $ 494.9 | $ 524.3 | (5.6) % | |||||
Amounts Attributable to Common Stockholders: | |||||||||||
Net Income | $ 261.2 | $ 267.5 | (2.4) % | $ 496.1 | $ 525.9 | (5.7) % | |||||
Less: Income Attributable to Non-Controlling Interests | 0.8 | 0.9 | (11.1) % | 1.2 | 1.6 | (25.0) % | |||||
Net Income Attributable to Common Stockholders | $ 260.4 | $ 266.6 | (2.3) % | $ 494.9 | $ 524.3 | (5.6) % | |||||
Earnings Per Share | $ 3.96 | $ 4.03 | (1.7) % | $ 7.52 | $ 7.89 | (4.7) % | |||||
Weighted Average Shares Outstanding | 65.7 | 66.2 | (0.8) % | 65.8 | 66.5 | (1.1) % | |||||
nm – not meaningful |
PENSKE AUTOMOTIVE GROUP, INC. | ||||||
June 30, | December 31, | |||||
2026 | 2025 | |||||
Assets: | ||||||
Cash and Cash Equivalents | $ 69.5 | $ 64.7 | ||||
Accounts Receivable, Net | 1,061.9 | 1,070.3 | ||||
Inventories | 5,109.7 | 4,814.7 | ||||
Other Current Assets | 269.9 | 242.9 | ||||
Total Current Assets | 6,511.0 | 6,192.6 | ||||
Property and Equipment, Net | 3,289.8 | 3,224.6 | ||||
Operating Lease Right-of-Use Assets | 2,493.2 | 2,543.8 | ||||
Intangibles | 4,107.9 | 3,599.9 | ||||
Other Long-Term Assets | 2,083.4 | 2,036.8 | ||||
Total Assets | $ 18,485.3 | $ 17,597.7 | ||||
Liabilities and Equity: | ||||||
Floor Plan Notes Payable | $ 2,700.7 | $ 2,532.8 | ||||
Floor Plan Notes Payable – Non-Trade | 1,664.4 | 1,561.5 | ||||
Accounts Payable | 915.2 | 899.8 | ||||
Accrued Expenses and Other Current Liabilities | 1,017.3 | 930.0 | ||||
Current Portion Long-Term Debt | 377.3 | 355.0 | ||||
Total Current Liabilities | 6,674.9 | 6,279.1 | ||||
Long-Term Debt | 2,118.7 | 1,810.5 | ||||
Long-Term Operating Lease Liabilities | 2,389.8 | 2,461.5 | ||||
Other Long-Term Liabilities | 1,468.5 | 1,465.7 | ||||
Total Liabilities | 12,651.9 | 12,016.8 | ||||
Equity | 5,833.4 | 5,580.9 | ||||
Total Liabilities and Equity | $ 18,485.3 | $ 17,597.7 | ||||
PENSKE AUTOMOTIVE GROUP, INC. Consolidated Operations Selected Data (Unaudited) | |||||||
Three Months Ended | Six Months Ended | ||||||
June 30, | June 30, | ||||||
2026 | 2025 | 2026 | 2025 | ||||
Geographic Revenue Mix: | |||||||
62.2 % | 63.6 % | 60.3 % | 62.4 % | ||||
26.1 % | 26.0 % | 27.9 % | 27.6 % | ||||
Other International | 11.7 % | 10.4 % | 11.8 % | 10.0 % | |||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % | |||
Revenue: (Amounts in Millions) | |||||||
Retail Automotive | $ 7,301.0 | $ 6,887.7 | $ 14,268.1 | $ 13,806.3 | |||
Retail Commercial Truck | 927.8 | 943.6 | 1,622.4 | 1,767.3 | |||
Commercial Vehicle Distribution and Other | 283.9 | 201.2 | 485.8 | 412.7 | |||
Total | $ 8,512.7 | $ 8,032.5 | $ 16,376.3 | $ 15,986.3 | |||
Gross Profit: (Amounts in Millions) | |||||||
Retail Automotive | $ 1,156.5 | $ 1,164.4 | $ 2,281.5 | $ 2,300.6 | |||
Retail Commercial Truck | 142.8 | 143.6 | 271.0 | 284.6 | |||
Commercial Vehicle Distribution and Other | 57.7 | 44.2 | 103.9 | 88.4 | |||
Total | $ 1,357.0 | $ 1,352.2 | $ 2,656.4 | $ 2,673.6 | |||
Gross Margin: | |||||||
Retail Automotive | 15.8 % | 16.9 % | 16.0 % | 16.7 % | |||
Retail Commercial Truck | 15.4 % | 15.2 % | 16.7 % | 16.1 % | |||
Commercial Vehicle Distribution and Other | 20.3 % | 22.0 % | 21.4 % | 21.4 % | |||
Total | 15.9 % | 16.8 % | 16.2 % | 16.7 % | |||
Three Months Ended | Six Months Ended | ||||||
June 30, | June 30, | ||||||
2026 | 2025 | 2026 | 2025 | ||||
Operating Items as a Percentage of Revenue: | |||||||
Gross Profit | 15.9 % | 16.8 % | 16.2 % | 16.7 % | |||
Selling, General, and Administrative Expenses | 11.4 % | 11.7 % | 11.8 % | 11.9 % | |||
Operating Income | 4.0 % | 4.5 % | 3.8 % | 4.3 % | |||
Income Before Income Taxes | 4.2 % | 4.4 % | 4.1 % | 4.4 % | |||
Operating Items as a Percentage of Total Gross Profit: | |||||||
Selling, General, and Administrative Expenses | 71.8 % | 69.8 % | 73.0 % | 70.9 % | |||
Adjusted Selling, General, and Administrative Expenses(1) | 71.8 % | 69.9 % | 72.5 % | 70.0 % | |||
Operating Income | 24.9 % | 27.0 % | 23.6 % | 26.0 % | |||
Three Months Ended | Six Months Ended | ||||||
June 30, | June 30, | ||||||
(Amounts in Millions) | 2026 | 2025 | 2026 | 2025 | |||
EBITDA(1) | $ 432.3 | $ 418.2 | $ 829.2 | $ 831.8 | |||
Adjusted EBITDA(1) | $ 401.8 | $ 400.6 | $ 751.3 | $ 773.0 | |||
Floor Plan Credits | $ 17.7 | $ 16.3 | $ 32.8 | $ 32.1 | |||
Property Rent Expense | $ 71.1 | $ 70.3 | $ 144.0 | $ 139.9 | |||
(1) | See the following Non-GAAP reconciliation table. | |||
PENSKE AUTOMOTIVE GROUP, INC. | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2026 | 2025 | Change | 2026 | 2025 | Change | ||||||||||
Retail Automotive Units: | |||||||||||||||
New Retail | 55,136 | 52,985 | 4.1 % | 105,172 | 108,509 | (3.1) % | |||||||||
New Agency | 11,195 | 10,079 | 11.1 % | 24,206 | 20,765 | 16.6 % | |||||||||
Total New Delivered | 66,331 | 63,064 | 5.2 % | 129,378 | 129,274 | 0.1 % | |||||||||
Used Retail | 59,070 | 56,802 | 4.0 % | 119,196 | 117,289 | 1.6 % | |||||||||
Total New and Used Delivered | 125,401 | 119,866 | 4.6 % | 248,574 | 246,563 | 0.8 % | |||||||||
Retail Automotive Revenue: (Amounts in Millions) | |||||||||||||||
New Vehicles | $ | 3,375.4 | $ | 3,188.1 | 5.9 % | $ | 6,456.1 | $ | 6,436.1 | 0.3 % | |||||
Used Vehicles | 2,471.9 | 2,259.4 | 9.4 % | 4,901.3 | 4,523.5 | 8.4 % | |||||||||
Finance and Insurance, Net | 211.0 | 208.2 | 1.3 % | 413.3 | 413.6 | (0.1) % | |||||||||
Service and Parts | 867.1 | 853.4 | 1.6 % | 1,731.0 | 1,679.0 | 3.1 % | |||||||||
Fleet and Wholesale | 375.6 | 378.6 | (0.8) % | 766.4 | 754.1 | 1.6 % | |||||||||
Total Revenue | $ | 7,301.0 | $ | 6,887.7 | 6.0 % | $ | 14,268.1 | $ | 13,806.3 | 3.3 % | |||||
Retail Automotive Gross Profit: (Amounts in Millions) | |||||||||||||||
New Vehicles | $ | 290.1 | $ | 306.4 | (5.3) % | $ | 560.4 | $ | 608.9 | (8.0) % | |||||
Used Vehicles | 123.8 | 130.6 | (5.2) % | 248.6 | 258.7 | (3.9) % | |||||||||
Finance and Insurance, Net | 211.0 | 208.2 | 1.3 % | 413.3 | 413.6 | (0.1) % | |||||||||
Service and Parts | 517.0 | 501.4 | 3.1 % | 1,026.7 | 983.8 | 4.4 % | |||||||||
Fleet and Wholesale | 14.6 | 17.8 | (18.0) % | 32.5 | 35.6 | (8.7) % | |||||||||
Total Gross Profit | $ | 1,156.5 | $ | 1,164.4 | (0.7) % | $ | 2,281.5 | $ | 2,300.6 | (0.8) % | |||||
Retail Automotive Revenue Per Vehicle Retailed: | |||||||||||||||
New Vehicles (excluding agency) | $ | 60,701 | $ | 59,691 | 1.7 % | $ | 60,798 | $ | 58,836 | 3.3 % | |||||
Used Vehicles | 41,847 | 39,776 | 5.2 % | 41,120 | 38,567 | 6.6 % | |||||||||
Retail Automotive Gross Profit Per Vehicle Retailed: | |||||||||||||||
New Vehicles (excluding agency) | $ | 4,782 | $ | 5,337 | (10.4) % | $ | 4,782 | $ | 5,172 | (7.5) % | |||||
New Agency | 2,772 | 2,701 | 2.6 % | 2,790 | 2,659 | 4.9 % | |||||||||
Used Vehicles | 2,095 | 2,298 | (8.8) % | 2,085 | 2,206 | (5.5) % | |||||||||
Finance and Insurance (excluding agency) | 1,807 | 1,863 | (3.0) % | 1,797 | 1,798 | (0.1) % | |||||||||
Retail Automotive Gross Margin: | |||||||||||||||
New Vehicles | 8.6 % | 9.6 % | (100)bps | 8.7 % | 9.5 % | (80)bps | |||||||||
Used Vehicles | 5.0 % | 5.8 % | (80)bps | 5.1 % | 5.7 % | (60)bps | |||||||||
Service and Parts | 59.6 % | 58.8 % | +80bps | 59.3 % | 58.6 % | +70bps | |||||||||
Fleet and Wholesale | 3.9 % | 4.7 % | (80)bps | 4.2 % | 4.7 % | (50)bps | |||||||||
Total Gross Margin | 15.8 % | 16.9 % | (110)bps | 16.0 % | 16.7 % | (70)bps | |||||||||
Retail Automotive Revenue Mix Percentages: | |||||||||||||||
New Vehicles | 46.2 % | 46.3 % | (10)bps | 45.2 % | 46.6 % | (140)bps | |||||||||
Used Vehicles | 33.9 % | 32.8 % | +110bps | 34.4 % | 32.8 % | +160bps | |||||||||
Finance and Insurance, Net | 2.9 % | 3.0 % | (10)bps | 2.9 % | 3.0 % | (10)bps | |||||||||
Service and Parts | 11.9 % | 12.4 % | (50)bps | 12.1 % | 12.2 % | (10)bps | |||||||||
Fleet and Wholesale | 5.1 % | 5.5 % | (40)bps | 5.4 % | 5.4 % | —bps | |||||||||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % | |||||||||||
Retail Automotive Gross Profit Mix Percentages: | |||||||||||||||
New Vehicles | 25.1 % | 26.3 % | (120)bps | 24.6 % | 26.5 % | (190)bps | |||||||||
Used Vehicles | 10.7 % | 11.2 % | (50)bps | 10.9 % | 11.2 % | (30)bps | |||||||||
Finance and Insurance, Net | 18.2 % | 17.9 % | +30bps | 18.1 % | 18.0 % | +10bps | |||||||||
Service and Parts | 44.7 % | 43.1 % | +160bps | 45.0 % | 42.8 % | +220bps | |||||||||
Fleet and Wholesale | 1.3 % | 1.5 % | (20)bps | 1.4 % | 1.5 % | (10)bps | |||||||||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % | |||||||||||
PENSKE AUTOMOTIVE GROUP, INC. | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2026 | 2025 | Change | 2026 | 2025 | Change | ||||||||||
Retail Automotive Same-Store Units: | |||||||||||||||
New Retail | 53,774 | 51,847 | 3.7 % | 102,305 | 105,889 | (3.4) % | |||||||||
New Agency | 11,195 | 10,079 | 11.1 % | 24,206 | 20,765 | 16.6 % | |||||||||
Total New Delivered | 64,969 | 61,926 | 4.9 % | 126,511 | 126,654 | (0.1) % | |||||||||
Used Retail | 57,802 | 55,034 | 5.0 % | 116,007 | 112,858 | 2.8 % | |||||||||
Total New and Used Delivered | 122,771 | 116,960 | 5.0 % | 242,518 | 239,512 | 1.3 % | |||||||||
Retail Automotive Same-Store Revenue: (Amounts in Millions) | |||||||||||||||
New Vehicles | $ | 3,281.9 | $ | 3,126.4 | 5.0 % | $ | 6,269.3 | $ | 6,299.4 | (0.5) % | |||||
Used Vehicles | 2,422.6 | 2,204.3 | 9.9 % | 4,792.5 | 4,392.7 | 9.1 % | |||||||||
Finance and Insurance, Net | 207.1 | 203.9 | 1.6 % | 404.7 | 403.4 | 0.3 % | |||||||||
Service and Parts | 852.1 | 835.7 | 2.0 % | 1,693.4 | 1,639.7 | 3.3 % | |||||||||
Fleet and Wholesale | 356.2 | 367.0 | (2.9) % | 730.0 | 728.9 | 0.2 % | |||||||||
Total Revenue | $ | 7,119.9 | $ | 6,737.3 | 5.7 % | $ | 13,889.9 | $ | 13,464.1 | 3.2 % | |||||
Retail Automotive Same-Store Gross Profit: (Amounts in Millions) | |||||||||||||||
New Vehicles | $ | 280.6 | $ | 301.4 | (6.9) % | $ | 542.1 | $ | 598.2 | (9.4) % | |||||
Used Vehicles | 120.7 | 127.5 | (5.3) % | 242.4 | 252.3 | (3.9) % | |||||||||
Finance and Insurance, Net | 207.1 | 203.9 | 1.6 % | 404.7 | 403.4 | 0.3 % | |||||||||
Service and Parts | 507.3 | 490.8 | 3.4 % | 1,003.3 | 960.4 | 4.5 % | |||||||||
Fleet and Wholesale | 14.6 | 17.8 | (18.0) % | 32.5 | 35.7 | (9.0) % | |||||||||
Total Gross Profit | $ | 1,130.3 | $ | 1,141.4 | (1.0) % | $ | 2,225.0 | $ | 2,250.0 | (1.1) % | |||||
Retail Automotive Same-Store Revenue Per Vehicle Retailed: | |||||||||||||||
New Vehicles (excluding agency) | $ | 60,500 | $ | 59,810 | 1.2 % | $ | 60,676 | $ | 59,001 | 2.8 % | |||||
Used Vehicles | 41,912 | 40,054 | 4.6 % | 41,312 | 38,922 | 6.1 % | |||||||||
Retail Automotive Same-Store Gross Profit Per Vehicle Retailed: | |||||||||||||||
New Vehicles (excluding agency) | $ | 4,726 | $ | 5,358 | (11.8) % | $ | 4,737 | $ | 5,199 | (8.9) % | |||||
New Agency | 2,772 | 2,558 | 8.4 % | 2,790 | 2,467 | 13.1 % | |||||||||
Used Vehicles | 2,088 | 2,317 | (9.9) % | 2,090 | 2,236 | (6.5) % | |||||||||
Finance and Insurance (excluding agency) | 1,815 | 1,887 | (3.8) % | 1,808 | 1,828 | (1.1) % | |||||||||
Retail Automotive Same-Store Gross Margin: | |||||||||||||||
New Vehicles | 8.5 % | 9.6 % | (110)bps | 8.6 % | 9.5 % | (90)bps | |||||||||
Used Vehicles | 5.0 % | 5.8 % | (80)bps | 5.1 % | 5.7 % | (60)bps | |||||||||
Service and Parts | 59.5 % | 58.7 % | +80bps | 59.2 % | 58.6 % | +60bps | |||||||||
Fleet and Wholesale | 4.1 % | 4.9 % | (80)bps | 4.5 % | 4.9 % | (40)bps | |||||||||
Total Gross Margin | 15.9 % | 16.9 % | (100)bps | 16.0 % | 16.7 % | (70)bps | |||||||||
Retail Automotive Same-Store Revenue Mix Percentages: | |||||||||||||||
New Vehicles | 46.1 % | 46.4 % | (30)bps | 45.1 % | 46.8 % | (170)bps | |||||||||
Used Vehicles | 34.0 % | 32.7 % | +130bps | 34.5 % | 32.6 % | +190bps | |||||||||
Finance and Insurance, Net | 2.9 % | 3.0 % | (10)bps | 2.9 % | 3.0 % | (10)bps | |||||||||
Service and Parts | 12.0 % | 12.4 % | (40)bps | 12.2 % | 12.2 % | —bps | |||||||||
Fleet and Wholesale | 5.0 % | 5.5 % | (50)bps | 5.3 % | 5.4 % | (10)bps | |||||||||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % | |||||||||||
Retail Automotive Same-Store Gross Profit Mix Percentages: | |||||||||||||||
New Vehicles | 24.8 % | 26.4 % | (160)bps | 24.4 % | 26.6 % | (220)bps | |||||||||
Used Vehicles | 10.7 % | 11.2 % | (50)bps | 10.9 % | 11.2 % | (30)bps | |||||||||
Finance and Insurance, Net | 18.3 % | 17.9 % | +40bps | 18.2 % | 17.9 % | +30bps | |||||||||
Service and Parts | 44.9 % | 43.0 % | +190bps | 45.1 % | 42.7 % | +240bps | |||||||||
Fleet and Wholesale | 1.3 % | 1.5 % | (20)bps | 1.4 % | 1.6 % | (20)bps | |||||||||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % | |||||||||||
PENSKE AUTOMOTIVE GROUP, INC. | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2026 | 2025 | Change | 2026 | 2025 | Change | ||||||||||
Retail Commercial Truck Units: | |||||||||||||||
New Retail | 4,276 | 4,638 | (7.8) % | 7,062 | 8,377 | (15.7) % | |||||||||
Used Retail | 1,155 | 701 | 64.8 % | 1,952 | 1,676 | 16.5 % | |||||||||
Total | 5,431 | 5,339 | 1.7 % | 9,014 | 10,053 | (10.3) % | |||||||||
Retail Commercial Truck Revenue: (Amounts in Millions) | |||||||||||||||
New Vehicles | $ | 594.3 | $ | 655.6 | (9.4) % | $ | 995.5 | $ | 1,182.8 | (15.8) % | |||||
Used Vehicles | 86.6 | 52.7 | 64.3 % | 138.8 | 116.5 | 19.1 % | |||||||||
Finance and Insurance, Net | 4.5 | 4.0 | 12.5 % | 8.0 | 8.5 | (5.9) % | |||||||||
Service and Parts | 237.7 | 226.7 | 4.9 % | 469.9 | 448.7 | 4.7 % | |||||||||
Wholesale and Other | 4.7 | 4.6 | 2.2 % | 10.2 | 10.8 | (5.6) % | |||||||||
Total Revenue | $ | 927.8 | $ | 943.6 | (1.7) % | $ | 1,622.4 | $ | 1,767.3 | (8.2) % | |||||
Retail Commercial Truck Gross Profit: (Amounts in Millions) | |||||||||||||||
New Vehicles | $ | 30.3 | $ | 36.6 | (17.2) % | $ | 53.4 | $ | 70.1 | (23.8) % | |||||
Used Vehicles | 10.3 | 4.9 | 110.2 % | 15.8 | 12.2 | 29.5 % | |||||||||
Finance and Insurance, Net | 4.5 | 4.0 | 12.5 % | 8.0 | 8.5 | (5.9) % | |||||||||
Service and Parts | 94.5 | 94.9 | (0.4) % | 187.8 | 187.5 | 0.2 % | |||||||||
Wholesale and Other | 3.2 | 3.2 | — % | 6.0 | 6.3 | (4.8) % | |||||||||
Total Gross Profit | $ | 142.8 | $ | 143.6 | (0.6) % | $ | 271.0 | $ | 284.6 | (4.8) % | |||||
Retail Commercial Truck Revenue Per Vehicle Retailed: | |||||||||||||||
New Vehicles | $ | 138,979 | $ | 141,345 | (1.7) % | $ | 140,967 | $ | 141,186 | (0.2) % | |||||
Used Vehicles | 74,991 | 75,223 | (0.3) % | 71,114 | 69,548 | 2.3 % | |||||||||
Retail Commercial Truck Gross Profit Per Vehicle Retailed: | |||||||||||||||
New Vehicles | $ | 7,083 | $ | 7,889 | (10.2) % | $ | 7,568 | $ | 8,367 | (9.5) % | |||||
Used Vehicles | 8,923 | 7,037 | 26.8 % | 8,092 | 7,278 | 11.2 % | |||||||||
Finance and Insurance | 833 | 741 | 12.4 % | 887 | 839 | 5.7 % | |||||||||
Retail Commercial Truck Gross Margin: | |||||||||||||||
New Vehicles | 5.1 % | 5.6 % | (50)bps | 5.4 % | 5.9 % | (50)bps | |||||||||
Used Vehicles | 11.9 % | 9.3 % | +260bps | 11.4 % | 10.5 % | +90bps | |||||||||
Service and Parts | 39.8 % | 41.9 % | (210)bps | 40.0 % | 41.8 % | (180)bps | |||||||||
Wholesale and Other | 68.1 % | 69.6 % | (150)bps | 58.8 % | 58.3 % | +50bps | |||||||||
Total Gross Margin | 15.4 % | 15.2 % | +20bps | 16.7 % | 16.1 % | +60bps | |||||||||
Retail Commercial Truck Revenue Mix Percentages: | |||||||||||||||
New Vehicles | 64.1 % | 69.5 % | (540)bps | 61.4 % | 66.9 % | (550)bps | |||||||||
Used Vehicles | 9.3 % | 5.6 % | +370bps | 8.6 % | 6.6 % | +200bps | |||||||||
Finance and Insurance, Net | 0.5 % | 0.4 % | +10bps | 0.5 % | 0.5 % | —bps | |||||||||
Service and Parts | 25.6 % | 24.0 % | +160bps | 29.0 % | 25.4 % | +360bps | |||||||||
Wholesale and Other | 0.5 % | 0.5 % | —bps | 0.5 % | 0.6 % | (10)bps | |||||||||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % | |||||||||||
Retail Commercial Truck Gross Profit Mix Percentages: | |||||||||||||||
New Vehicles | 21.2 % | 25.5 % | (430)bps | 19.7 % | 24.6 % | (490)bps | |||||||||
Used Vehicles | 7.2 % | 3.4 % | +380bps | 5.8 % | 4.3 % | +150bps | |||||||||
Finance and Insurance, Net | 3.2 % | 2.8 % | +40bps | 3.0 % | 3.0 % | —bps | |||||||||
Service and Parts | 66.2 % | 66.1 % | +10bps | 69.3 % | 65.9 % | +340bps | |||||||||
Wholesale and Other | 2.2 % | 2.2 % | —bps | 2.2 % | 2.2 % | —bps | |||||||||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % | |||||||||||
PENSKE AUTOMOTIVE GROUP, INC. | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2026 | 2025 | Change | 2026 | 2025 | Change | ||||||||||
Retail Commercial Truck Same-Store Units: | |||||||||||||||
New Retail | 4,276 | 4,638 | (7.8) % | 7,062 | 8,377 | (15.7) % | |||||||||
Used Retail | 1,155 | 701 | 64.8 % | 1,952 | 1,676 | 16.5 % | |||||||||
Total | 5,431 | 5,339 | 1.7 % | 9,014 | 10,053 | (10.3) % | |||||||||
Retail Commercial Truck Same-Store Revenue: (Amounts in Millions) | |||||||||||||||
New Vehicles | $ | 594.3 | $ | 655.6 | (9.4) % | $ | 995.5 | $ | 1,182.8 | (15.8) % | |||||
Used Vehicles | 86.6 | 52.7 | 64.3 % | 138.8 | 116.5 | 19.1 % | |||||||||
Finance and Insurance, Net | 4.5 | 4.0 | 12.5 % | 8.0 | 8.4 | (4.8) % | |||||||||
Service and Parts | 235.5 | 226.0 | 4.2 % | 465.7 | 447.2 | 4.1 % | |||||||||
Wholesale and Other | 4.6 | 4.6 | — % | 10.2 | 10.9 | (6.4) % | |||||||||
Total Revenue | $ | 925.5 | $ | 942.9 | (1.8) % | $ | 1,618.2 | $ | 1,765.8 | (8.4) % | |||||
Retail Commercial Truck Same-Store Gross Profit: (Amounts in Millions) | |||||||||||||||
New Vehicles | $ | 30.3 | $ | 36.6 | (17.2) % | $ | 53.4 | $ | 70.1 | (23.8) % | |||||
Used Vehicles | 10.3 | 4.9 | 110.2 % | 15.8 | 12.2 | 29.5 % | |||||||||
Finance and Insurance, Net | 4.5 | 4.0 | 12.5 % | 8.0 | 8.4 | (4.8) % | |||||||||
Service and Parts | 93.4 | 94.5 | (1.2) % | 185.5 | 186.8 | (0.7) % | |||||||||
Wholesale and Other | 2.9 | 2.9 | — % | 5.6 | 6.0 | (6.7) % | |||||||||
Total Gross Profit | $ | 141.4 | $ | 142.9 | (1.0) % | $ | 268.3 | $ | 283.5 | (5.4) % | |||||
Retail Commercial Truck Same-Store Revenue Per Vehicle Retailed: | |||||||||||||||
New Vehicles | $ | 138,979 | $ | 141,345 | (1.7) % | $ | 140,967 | $ | 141,186 | (0.2) % | |||||
Used Vehicles | 74,991 | 75,223 | (0.3) % | 71,114 | 69,548 | 2.3 % | |||||||||
Retail Commercial Truck Same-Store Gross Profit Per Vehicle Retailed: | |||||||||||||||
New Vehicles | $ | 7,083 | $ | 7,889 | (10.2) % | $ | 7,568 | $ | 8,367 | (9.5) % | |||||
Used Vehicles | 8,923 | 7,037 | 26.8 % | 8,092 | 7,278 | 11.2 % | |||||||||
Finance and Insurance | 833 | 742 | 12.3 % | 887 | 839 | 5.7 % | |||||||||
Retail Commercial Truck Same-Store Gross Margin: | |||||||||||||||
New Vehicles | 5.1 % | 5.6 % | (50)bps | 5.4 % | 5.9 % | (50)bps | |||||||||
Used Vehicles | 11.9 % | 9.3 % | +260bps | 11.4 % | 10.5 % | +90bps | |||||||||
Service and Parts | 39.7 % | 41.8 % | (210)bps | 39.8 % | 41.8 % | (200)bps | |||||||||
Wholesale and Other | 63.0 % | 63.0 % | —bps | 54.9 % | 55.0 % | (10)bps | |||||||||
Total Gross Margin | 15.3 % | 15.2 % | +10bps | 16.6 % | 16.1 % | +50bps | |||||||||
Retail Commercial Truck Same-Store Revenue Mix Percentages: | |||||||||||||||
New Vehicles | 64.2 % | 69.5 % | (530)bps | 61.5 % | 67.0 % | (550)bps | |||||||||
Used Vehicles | 9.4 % | 5.6 % | +380bps | 8.6 % | 6.6 % | +200bps | |||||||||
Finance and Insurance, Net | 0.5 % | 0.4 % | +10bps | 0.5 % | 0.5 % | —bps | |||||||||
Service and Parts | 25.4 % | 24.0 % | +140bps | 28.8 % | 25.3 % | +350bps | |||||||||
Wholesale and Other | 0.5 % | 0.5 % | —bps | 0.6 % | 0.6 % | —bps | |||||||||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % | |||||||||||
Retail Commercial Truck Same-Store Gross Profit Mix Percentages: | |||||||||||||||
New Vehicles | 21.4 % | 25.6 % | (420)bps | 19.9 % | 24.7 % | (480)bps | |||||||||
Used Vehicles | 7.3 % | 3.4 % | +390bps | 5.9 % | 4.3 % | +160bps | |||||||||
Finance and Insurance, Net | 3.2 % | 2.8 % | +40bps | 3.0 % | 3.0 % | —bps | |||||||||
Service and Parts | 66.1 % | 66.1 % | —bps | 69.1 % | 65.9 % | +320bps | |||||||||
Wholesale and Other | 2.0 % | 2.1 % | (10)bps | 2.1 % | 2.1 % | —bps | |||||||||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % | |||||||||||
PENSKE AUTOMOTIVE GROUP, INC. | |||||||
Three Months Ended | Six Months Ended | ||||||
June 30, | June 30, | ||||||
2026 | 2025 | 2026 | 2025 | ||||
Retail Automotive Revenue Mix: | |||||||
Premium: | |||||||
BMW / MINI | 24 % | 25 % | 24 % | 26 % | |||
Porsche | 10 % | 10 % | 10 % | 9 % | |||
Audi | 8 % | 9 % | 9 % | 9 % | |||
Mercedes-Benz | 8 % | 8 % | 8 % | 8 % | |||
Land Rover / Jaguar | 7 % | 7 % | 7 % | 7 % | |||
Lexus | 6 % | 5 % | 6 % | 5 % | |||
Ferrari / Maserati | 4 % | 3 % | 3 % | 3 % | |||
Acura | 1 % | 1 % | 1 % | 1 % | |||
1 % | 1 % | 1 % | 1 % | ||||
Others | 1 % | 2 % | 2 % | 2 % | |||
Total Premium | 70 % | 71 % | 71 % | 71 % | |||
Volume Non- | |||||||
Toyota | 13 % | 13 % | 13 % | 13 % | |||
Honda | 5 % | 5 % | 5 % | 5 % | |||
Volkswagen | 2 % | 2 % | 2 % | 2 % | |||
Hyundai | 1 % | 2 % | 1 % | 2 % | |||
Others | 3 % | 1 % | 2 % | 1 % | |||
Total Volume Non- | 24 % | 23 % | 23 % | 23 % | |||
General Motors / Stellantis / Ford | 2 % | 3 % | 2 % | 2 % | |||
Used Vehicle Dealerships | 4 % | 3 % | 4 % | 4 % | |||
Total | 100 % | 100 % | 100 % | 100 % | |||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
Cash Flow and Other Highlights: | 2026 | 2025 | 2026 | 2025 | |||||||||||
($ Amounts in Millions) | |||||||||||||||
Capital expenditures | $ | 72.3 | $ | 72.9 | $ | 134.9 | $ | 157.6 | |||||||
Cash paid for acquisitions, including | $ | — | $ | — | $ | 669.7 | $ | — | |||||||
Proceeds from sale of dealerships | $ | 73.7 | $ | 1.4 | $ | 150.7 | $ | 79.2 | |||||||
Dividends | $ | 93.6 | $ | 83.6 | $ | 186.2 | $ | 165.4 | |||||||
Stock repurchases: | |||||||||||||||
Aggregate purchase price | $ | 16.1 | $ | 93.3 | $ | 42.5 | $ | 133.3 | |||||||
Shares repurchased | 94,711 | 630,044 | 265,104 | 885,272 | |||||||||||
Balance Sheet and Other Highlights: | June 30, 2026 | December 31, 2025 | |||
(Amounts in Millions) | |||||
Cash and Cash Equivalents | $ | 69.5 | $ | 64.7 | |
Inventories | $ | 5,109.7 | $ | 4,814.7 | |
Total Floor Plan Notes Payable | $ | 4,365.1 | $ | 4,094.3 | |
Total Long-Term Debt | $ | 2,496.0 | $ | 2,165.5 | |
Equity | $ | 5,833.4 | $ | 5,580.9 | |
Debt to Total Capitalization Ratio | 30.0 % | 28.0 % | |||
Leverage Ratio (1) | 1.7 x | 1.5 x | |||
New vehicle days' supply | 51 days | 49 days | |||
Used vehicle days' supply | 44 days | 49 days | |||
(1) | See the following Non-GAAP reconciliation table | ||||
PENSKE AUTOMOTIVE GROUP, INC. | ||||||||||
The following table reconciles reported net income to earnings before interest, taxes, depreciation, and amortization | ||||||||||
Three Months Ended | ||||||||||
June 30, | 2026 vs. 2025 | |||||||||
(Amounts in Millions) | 2026 | 2025 | Change | % Change | ||||||
Net Income | $ | 261.2 | $ | 267.5 | $ | (6.3) | (2.4) % | |||
Add: Depreciation | 45.4 | 43.1 | 2.3 | 5.3 % | ||||||
Other Interest Expense | 33.1 | 21.6 | 11.5 | 53.2 % | ||||||
Income Taxes | 92.6 | 86.0 | 6.6 | 7.7 % | ||||||
EBITDA | $ | 432.3 | $ | 418.2 | $ | 14.1 | 3.4 % | |||
Less: Gain on Sale of Dealerships | (30.5) | — | (30.5) | nm | ||||||
Add: Disposals and Other Charges | — | — | — | nm | ||||||
Less: Common Control | — | (17.6) | 17.6 | nm | ||||||
Adjusted EBITDA | $ | 401.8 | $ | 400.6 | $ | 1.2 | 0.3 % | |||
Six Months Ended | ||||||||||
June 30, | 2026 vs. 2025 | |||||||||
(Amounts in Millions) | 2026 | 2025 | Change | % Change | ||||||
Net Income | $ | 496.1 | $ | 525.9 | $ | (29.8) | (5.7) % | |||
Add: Depreciation | 90.2 | 83.7 | 6.5 | 7.8 % | ||||||
Other Interest Expense | 61.5 | 44.1 | 17.4 | 39.5 % | ||||||
Income Taxes | 181.4 | 178.1 | 3.3 | 1.9 % | ||||||
EBITDA | $ | 829.2 | $ | 831.8 | $ | (2.6) | (0.3) % | |||
Less: Gain on Sale of Dealerships | (90.9) | (52.3) | (38.6) | 73.8 % | ||||||
Add: Disposals and Other Charges | 13.0 | 25.2 | (12.2) | nm | ||||||
Less: Common Control | — | (31.7) | 31.7 | nm | ||||||
Adjusted EBITDA | $ | 751.3 | $ | 773.0 | $ | (21.7) | (2.8) % | |||
nm – not meaningful |
The following table reconciles the leverage ratio as of June 30, 2026, and December 31, 2025: | |||||||||||
Six | Six | Trailing Twelve | Twelve | ||||||||
Months Ended | Months Ended | Months Ended | Months Ended | ||||||||
(Amounts in Millions) | December 31, 2025 | June 30, 2026 | June 30, 2026 | December 31, 2025 | |||||||
Net Income | $ 412.0 | $ 496.1 | $ 908.1 | $ 937.9 | |||||||
Add: Depreciation | 88.6 | 90.2 | 178.8 | 172.3 | |||||||
Other Interest Expense | 47.5 | 61.5 | 109.0 | 91.6 | |||||||
Income Taxes | 147.7 | 181.4 | 329.1 | 325.8 | |||||||
EBITDA | $ 695.8 | $ 829.2 | $ 1,525.0 | $ 1,527.6 | |||||||
Less: Gain on Sale of Dealerships | — | (90.9) | (90.9) | (52.3) | |||||||
Add: Disposals and Other Charges | 7.3 | 13.0 | 20.3 | 32.5 | |||||||
Less: Common Control | (16.9) | — | (16.9) | (48.6) | |||||||
Adjusted EBITDA | $ 686.2 | $ 751.3 | $ 1,437.5 | $ 1,459.2 | |||||||
Total Non-Vehicle Long-Term Debt | $ 2,496.0 | $ 2,165.5 | |||||||||
Leverage Ratio | 1.7 x | 1.5 x | |||||||||
The following tables present key adjusted financial line items excluding the gain on the sale of dealerships and certain disposals and other charges. Management believes this presentation is useful to investors in evaluating the Company's operating performance and comparability across periods. | |||||||||||
Three Months Ended June 30, 2026 | |||||||||||
($ Amounts in millions, except per share data) | As Reported | Gain on Sale | Disposals and | Adjusted | |||||||
Revenue | $ | 8,512.7 | $ | — | $ | — | $ | 8,512.7 | |||
Gross Profit | $ | 1,357.0 | $ | — | $ | — | $ | 1,357.0 | |||
Selling, General, & Administrative Expenses | $ | 974.0 | $ | — | $ | — | $ | 974.0 | |||
EBITDA | $ | 432.3 | $ | (30.5) | $ | — | $ | 401.8 | |||
Income Before Taxes | $ | 353.8 | $ | (30.5) | $ | — | $ | 323.3 | |||
Net Income Attributable to Common Stockholders | $ | 260.4 | $ | (22.7) | $ | — | $ | 237.7 | |||
Earnings Per Share | $ | 3.96 | $ | (0.34) | $ | — | $ | 3.62 | |||
SG&A to Gross Profit | 71.8 % | 71.8 % | |||||||||
Six Months Ended June 30, 2026 | |||||||||||
($ Amounts in millions, except per share data) | As Reported | Gain on Sale | Disposals and | Adjusted | |||||||
Revenue | $ | 16,376.3 | $ | — | $ | — | $ | 16,376.3 | |||
Gross Profit | $ | 2,656.4 | $ | — | $ | — | $ | 2,656.4 | |||
Selling, General, & Administrative Expenses | $ | 1,939.6 | $ | — | $ | (13.0) | $ | 1,926.6 | |||
EBITDA | $ | 829.2 | $ | (90.9) | $ | 13.0 | $ | 751.3 | |||
Income Before Taxes | $ | 677.5 | $ | (90.9) | $ | 13.0 | $ | 599.6 | |||
Net Income Attributable to Common Stockholders | $ | 494.9 | $ | (67.5) | $ | 10.9 | $ | 438.3 | |||
Earnings Per Share | $ | 7.52 | $ | (1.03) | $ | 0.17 | $ | 6.66 | |||
SG&A to Gross Profit | 73.0 % | 72.5 % | |||||||||
Our results include the impact of the gain on the sale of a dealership and certain disposals and other charges, as well as the full quarterly and year-to-date results of Penske Motor Group in all periods, which are required by GAAP for common control transactions. The following tables present key adjusted financial line items excluding these items and present the acquisition of Penske Motor Group as if we acquired it on November 1, 2025, without common control accounting. Management believes this presentation is useful to investors in evaluating the Company's operating performance and comparability across periods.
Three Months Ended June 30, 2025 | |||||||||||||||||
($ Amounts in millions, except per share data) | As Reported | Gain on Sale | Disposals and | Adjusted | Common Control | Adjusted | |||||||||||
Revenue | $ | 8,032.5 | $ | — | $ | — | $ | 8,032.5 | $ | (370.2) | $ | 7,662.3 | |||||
Gross Profit | $ | 1,352.2 | $ | — | $ | — | $ | 1,352.2 | $ | (55.6) | $ | 1,296.6 | |||||
Selling, General, & Administrative Expenses | $ | 943.8 | $ | — | $ | — | $ | 943.8 | $ | (37.5) | $ | 906.3 | |||||
EBITDA | $ | 418.2 | $ | — | $ | — | $ | 418.2 | $ | (17.6) | $ | 400.6 | |||||
Income Before Taxes | $ | 353.5 | $ | — | $ | — | $ | 353.5 | $ | (16.6) | $ | 336.9 | |||||
Net Income Attributable to Common Stockholders | $ | 266.6 | $ | — | $ | — | $ | 266.6 | $ | (16.6) | $ | 250.0 | |||||
Earnings Per Share | $ | 4.03 | $ | — | $ | — | $ | 4.03 | $ | (0.25) | $ | 3.78 | |||||
SG&A to Gross Profit | 69.8 % | 69.8 % | 69.9 % | ||||||||||||||
New Retail Automotive Units | 52,985 | — | — | 52,985 | (5,439) | 47,546 | |||||||||||
Used Retail Automotive Units | 56,802 | — | — | 56,802 | (1,803) | 54,999 | |||||||||||
Six Months Ended June 30, 2025 | |||||||||||||||||
($ Amounts in millions, except per share data) | As Reported | Gain on Sale | Disposals and | Adjusted | Common Control | Adjusted | |||||||||||
Revenue | $ | 15,986.3 | $ | — | $ | — | $ | 15,986.3 | $ | (719.5) | $ | 15,266.8 | |||||
Gross Profit | $ | 2,673.6 | $ | — | $ | — | $ | 2,673.6 | $ | (108.0) | $ | 2,565.6 | |||||
Selling, General, & Administrative Expenses | $ | 1,895.2 | $ | — | $ | (25.2) | $ | 1,870.0 | $ | (75.3) | $ | 1,794.7 | |||||
EBITDA | $ | 831.8 | $ | (52.3) | $ | 25.2 | $ | 804.7 | $ | (31.7) | $ | 773.0 | |||||
Income Before Taxes | $ | 704.0 | $ | (52.3) | $ | 25.2 | $ | 676.9 | $ | (30.0) | $ | 646.9 | |||||
Net Income Attributable to Common Stockholders | $ | 524.3 | $ | (38.9) | $ | 20.9 | $ | 506.3 | $ | (30.0) | $ | 476.3 | |||||
Earnings Per Share | $ | 7.89 | $ | (0.58) | $ | 0.31 | $ | 7.62 | $ | (0.45) | $ | 7.17 | |||||
SG&A to Gross Profit | 70.9 % | 69.9 % | 70.0 % | ||||||||||||||
New Retail Automotive Units | 108,509 | — | — | 108,509 | (10,361) | 98,148 | |||||||||||
Used Retail Automotive Units | 117,289 | — | — | 117,289 | (3,804) | 113,485 | |||||||||||

View original content to download multimedia:https://www.prnewswire.com/news-releases/penske-automotive-group-reports-quarterly-results-302837495.html
SOURCE Penske Automotive Group, Inc.