Restaurant Brands International Inc. Reports Third Quarter 2026 Results
Burger King US comparable sales rose 8.4%, while Popeyes US comparable sales declined 2.2%.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
Restaurant Brands International (QSR) reported third-quarter 2026 revenue of $2,525 million, alongside higher operating income and earnings from continuing operations. Revenue compared with $2,449 million a year earlier; operating income rose to $696 million from $663 million. Diluted earnings per share from continuing operations reached $1.54, versus $0.96.
System-wide sales grew 6.2% on a constant-currency basis, with comparable sales up 3.8%. Burger King US comparable sales rose 8.4%, while Popeyes US comparable sales fell 2.2%. Adjusted operating income, a non-GAAP measure, increased to $737 million from $702 million. RBI remains on track for 8% organic adjusted operating income growth in 2026. Year-to-date capital returns through dividends and repurchases totaled $1.3 billion; net leverage was 4.0x, versus 4.4x a year earlier.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Hollow bars mark forward-looking points. How the balance works
Positive
- Moderate pointThird-quarter revenue increased to $2,525 million from $2,449 million a year earlier.
- Moderate pointThird-quarter operating income rose 5.0% to $696 million.
- Moderate pointThird-quarter continuing-operations net income increased to $704 million from $440 million.
- Moderate pointThird-quarter diluted continuing-operations EPS increased to $1.54 from $0.96.
- Moderate pointThird-quarter constant-currency system-wide sales grew 6.2%; comparable sales increased 3.8%.
- Moderate pointThird-quarter adjusted operating income increased to $737 million from $702 million, with 6.7% organic growth.
- Moderate pointThird-quarter adjusted EBITDA increased to $829 million from $794 million.
- Moderate pointThird-quarter adjusted diluted EPS rose to $1.10 from $1.03, with 8.6% organic growth.
- Moderate point. Forward-looking: it has not happened yet and may not happen.RBI remains on track for 8% organic adjusted operating income growth in 2026.
- Moderate pointYear-to-date dividends and share repurchases returned $1.3 billion to shareholders. 5% of market cap
- Moderate pointNet leverage declined to 4.0x from 4.4x a year earlier.
- Moderate pointCPE invested $350 million into the Burger King China joint venture established January 30, 2026. 1.3% of market cap
20 minor points
- Minor pointGlobal net restaurant growth reached 3.0%, versus 2.8% a year earlier.
- Minor pointNine-month revenue increased to $7,309 million from $6,968 million.
- Minor pointNine-month operating income increased 27.7% to $2,018 million.
- Minor pointNine-month continuing-operations net income rose to $1,814 million from $927 million.
- Minor pointNine-month diluted continuing-operations EPS increased to $3.95 from $2.03.
- Minor pointNine-month adjusted operating income reached $2,061 million, versus $1,910 million, with 7.8% organic growth.
- Minor pointNine-month adjusted EBITDA increased to $2,345 million from $2,198 million.
- Minor pointNine-month adjusted diluted EPS increased to $3.03 from $2.73, with 10.6% organic growth.
- Minor pointTim Hortons third-quarter comparable sales grew 1.5%, including 1.8% in Canada.
- Minor pointTim Hortons third-quarter revenue rose to $1,136 million from $1,125 million.
- Minor pointTim Hortons third-quarter adjusted operating income increased to $317 million from $304 million.
- Minor pointBurger King third-quarter comparable sales grew 8.3%, including 8.4% in the US.
- Minor pointBurger King third-quarter revenue increased to $396 million from $387 million.
- Minor pointBurger King third-quarter adjusted operating income rose to $136 million from $123 million.
- Minor pointPopeyes third-quarter revenue increased to $204 million from $201 million, helped by acquired restaurants.
- Minor pointFirehouse Subs third-quarter system-wide sales grew 8.3%; comparable sales increased 1.5%.
- Minor pointFirehouse Subs net restaurant growth reached 7.8%, versus 7.7% a year earlier.
- Minor pointFirehouse Subs third-quarter revenue rose to $65 million from $60 million.
- Minor pointFirehouse Subs third-quarter adjusted operating income increased to $16 million from $14 million.
- Minor pointInternational third-quarter constant-currency system-wide sales grew 9.0%; comparable sales increased 3.9%.
Negative
- Moderate pointPopeyes third-quarter system-wide sales declined 1.0%; comparable sales fell 1.8%, including 2.2% in the US.
- Moderate pointBurger King net restaurant growth remained negative at 0.9%, versus negative 1.1% a year earlier.
- Moderate point. Forward-looking: it has not happened yet and may not happen.Royal Reset investment plans total up to $550 million, with $198 million funded through September 30, 2026.
- Minor pointPopeyes third-quarter adjusted operating income declined to $58 million from $63 million.
- Minor pointPopeyes nine-month revenue fell to $593 million from $605 million.
4 minor points
- Minor pointPopeyes nine-month comparable sales declined 4.5%, including a 4.6% decline in the US.
- Minor pointPopeyes nine-month adjusted operating income fell to $177 million from $188 million.
- Minor pointTim Hortons third-quarter revenue faced an unfavorable foreign-exchange impact of $16 million.
- Minor pointTim Hortons third-quarter adjusted operating income faced an unfavorable foreign-exchange impact of $4 million.
News Explained
198 million dollars is funded toward up to 550 million dollars planned for Royal Reset within a program of up to 700 million through 2028.
RBI reported third-quarter results and says it intends to refranchise most Carrols Burger King restaurants, seek new investors for Popeyes China and Firehouse Subs Brazil, and sunset its Restaurant Holdings segment; these remain plans, not completed changes.
The release says the Burger King China joint venture with CPE was established on
For Burger King’s U.S. Royal Reset, RBI reports
Key Figures
- System-wide sales growth
- 6.2%
- Q3 2026, year over year
- Comparable sales
- 3.8%
- Q3 2026, global
- Total revenues
- $2,525 million
- Q3 2026
- Adjusted Operating Income
- $737 million
- Q3 2026
- Organic AOI growth
- 6.7%
- Q3 2026
- Adjusted diluted EPS
- $1.10
- Q3 2026
- Capital returned to shareholders
- $1.3 billion
- Year to date through dividends and share repurchases
- Organic AOI growth outlook
- 8%
- 2026; company stated it remains on track
Previous Earnings Reports
-
Comparable sales rose globally, and adjusted diluted EPS increased year over year.
-
System-wide sales grew, and adjusted operating income showed organic growth.
-
RBI reported achieving its 2025 organic AOI growth and net leverage targets.
-
System-wide sales and comparable sales grew, with adjusted operating income also increasing.
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Key Terms
non-gaap financial
equity method of accounting financial
deconsolidated financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
Consolidated System-wide Sales grow
Global Comparable Sales of
RBI returns
RBI remains on track for
Consolidated Operational and Financial Highlights
(in US$ millions, except per share and ratio data, unaudited)
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
Operational Highlights |
2026 |
|
2025 |
|
2026 |
|
2025 |
|
System-wide Sales Growth (a) |
6.2 % |
|
6.9 % |
|
6.3 % |
|
5.1 % |
|
System-wide Sales (a) |
$ 12,972 |
|
$ 12,282 |
|
$ 37,185 |
|
$ 34,631 |
|
Comparable Sales |
3.8 % |
|
4.0 % |
|
3.6 % |
|
2.2 % |
|
Net Restaurant Growth |
3.0 % |
|
2.8 % |
|
3.0 % |
|
2.8 % |
|
System Restaurant Count at Period End |
33,401 |
|
32,423 |
|
33,401 |
|
32,423 |
|
|
|
|
|
|
|
|
|
|
GAAP Financials |
|
|
|
|
|
|
|
|
Total Revenues |
$ 2,525 |
|
$ 2,449 |
|
$ 7,309 |
|
$ 6,968 |
|
Income from Operations |
$ 696 |
|
$ 663 |
|
$ 2,018 |
|
$ 1,581 |
|
Income from Operations Growth |
5.0 % |
|
14.8 % |
|
27.7 % |
|
(11.4) % |
|
Net Income from Continuing Operations |
$ 704 |
|
$ 440 |
|
$ 1,814 |
|
$ 927 |
|
Diluted Earnings per Share from Continuing Operations |
$ 1.54 |
|
$ 0.96 |
|
$ 3.95 |
|
$ 2.03 |
|
|
|
|
|
|
|
|
|
|
Financial Highlights (b) |
|
|
|
|
|
|
|
|
Adjusted Operating Income (AOI) |
$ 737 |
|
$ 702 |
|
$ 2,061 |
|
$ 1,910 |
|
Organic AOI Growth |
6.7 % |
|
8.8 % |
|
7.8 % |
|
5.9 % |
|
Adjusted EBITDA |
$ 829 |
|
$ 794 |
|
$ 2,345 |
|
$ 2,198 |
|
Adjusted Diluted Earnings per Share (Adj. EPS) |
$ 1.10 |
|
$ 1.03 |
|
$ 3.03 |
|
$ 2.73 |
|
Nominal Adj. EPS Growth |
6.9 % |
|
10.7 % |
|
11.1 % |
|
8.1 % |
|
Organic Adj. EPS Growth |
8.6 % |
|
11.9 % |
|
10.6 % |
|
10.8 % |
|
Net Leverage |
4.0x |
|
4.4x |
|
4.0x |
|
4.4x |
|
(a) |
System-wide Sales Growth is calculated on a constant currency basis and therefore will not recalculate to the percentage change in System-wide Sales, which is reported on a nominal basis. |
|
(b) |
Non-GAAP metrics. Please refer to "Non-GAAP Financial Measures" for further detail. |
Reporting Segments
We have six operating and reportable segments, including four franchisor segments for our Tim Hortons, Burger King, Popeyes, and Firehouse Subs brands in the
RBI maintains the franchisor dynamics in its TH, BK, PLK, FHS, and INTL segments ("Five Franchisor Segments") to report results consistent with how the business will be managed long-term. This approach reflects RBI's intent to refranchise the vast majority of the Carrols Burger King restaurants and to find new investors for PLK China and FHS Brazil and sunset the RH segment. RH results include Company restaurant sales and expenses, including expenses associated with royalties, rent, and advertising. These expenses are recognized, as applicable, as revenues in the respective franchisor segments (BK for the Carrols Burger King restaurants and INTL for PLK China and FHS Brazil restaurants) and eliminated upon consolidation.
Items Affecting Comparability
Burger King China
On February 14, 2025, we acquired substantially all of the remaining equity interests in Burger King China ("BK China"). For 2025, BK China was classified as held for sale and reported as discontinued operations. As such, for 2025, results for BK China were not recognized in the INTL segment. However, BK China KPIs continued to be included in our INTL segment KPIs.
On January 30, 2026, we established a joint venture with CPE Alder Investment Limited, a fund managed by CPE ("CPE"), with respect to the operations of BK China (such joint venture, the "BK China JV"). CPE invested
2026 Convention Timing Impact on Franchise and Property Results
In 2025, PLK and BK INTL hosted conventions in Q2, BK and FHS hosted conventions in Q3, and TH did not host a convention. In 2026, PLK and FHS hosted conventions in Q3, TH and BK will host conventions in Q4, and BK INTL will not host a convention. Convention-related revenues and expenses are recognized in each segment's Franchise and property revenues and Segment F&P expenses, respectively, and have an immaterial net AOI impact.
Supplemental Disclosures
Please review the Trending Schedules posted on the RBI Investor Relations webpage under "Financial Information" for additional disclosures, including:
- Home Market and International KPIs by Brand and Company Restaurant Count by Segment;
- Segment Results with Disaggregated Franchise and Property Revenues (Royalties, Property Revenue and Franchise Fees and Other Revenue);
- Intersegment Revenue and Expense Eliminations;
- Burger King US "Reclaim the Flame" Expenditures by Quarter; and
- RH Burger King Carrols Restaurant-Level EBITDA Margins.
|
TH Segment Results |
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
(in US$ millions, unaudited) |
2026 |
|
2025 |
|
2026 |
|
2025 |
|
|
|
|
|
|
|
|
|
|
System-wide Sales Growth (a) |
2.0 % |
|
4.8 % |
|
1.6 % |
|
3.0 % |
|
System-wide Sales (a) |
$ 2,039 |
|
$ 2,029 |
|
$ 5,780 |
|
$ 5,655 |
|
Comparable Sales |
1.5 % |
|
4.2 % |
|
1.0 % |
|
2.7 % |
|
Comparable Sales - |
1.8 % |
|
4.2 % |
|
1.1 % |
|
2.8 % |
|
Net Restaurant Growth |
1.0 % |
|
0.6 % |
|
1.0 % |
|
0.6 % |
|
System Restaurant Count at Period End |
4,579 |
|
4,532 |
|
4,579 |
|
4,532 |
|
|
|
|
|
|
|
|
|
|
Supply chain sales |
$ 780 |
|
$ 769 |
|
$ 2,254 |
|
$ 2,111 |
|
Company restaurant sales |
$ 11 |
|
$ 12 |
|
$ 31 |
|
$ 34 |
|
Franchise and property revenues |
$ 266 |
|
$ 264 |
|
$ 761 |
|
$ 744 |
|
Advertising revenues and other services |
$ 79 |
|
$ 80 |
|
$ 224 |
|
$ 222 |
|
Total revenues |
$ 1,136 |
|
$ 1,125 |
|
$ 3,270 |
|
$ 3,112 |
|
|
|
|
|
|
|
|
|
|
Supply chain cost of sales |
$ 618 |
|
$ 619 |
|
$ 1,817 |
|
$ 1,704 |
|
Company restaurant expenses |
$ 10 |
|
$ 11 |
|
$ 28 |
|
$ 30 |
|
Segment F&P expenses |
$ 86 |
|
$ 86 |
|
$ 254 |
|
$ 246 |
|
Advertising expenses and other services |
$ 77 |
|
$ 77 |
|
$ 249 |
|
$ 236 |
|
Segment G&A |
$ 32 |
|
$ 33 |
|
$ 100 |
|
$ 104 |
|
Adjustments: |
|
|
|
|
|
|
|
|
Cash distributions received from equity method investments |
$ 4 |
|
$ 4 |
|
$ 11 |
|
$ 11 |
|
Adjusted Operating Income |
$ 317 |
|
$ 304 |
|
$ 833 |
|
$ 803 |
|
(a) System-wide Sales Growth is calculated on a constant currency basis and therefore will not recalculate to the percentage change in System-wide Sales, which is reported on a nominal basis. |
For the third quarter, the increase in Total revenues was driven by higher Supply chain sales primarily due to increases in equipment sales to franchisees and commodity prices. The increase in Total revenues was also driven by increased System-wide Sales. Results also reflect an unfavorable FX Impact of
The increase in Adjusted Operating Income was primarily driven by tariff refunds and increased System-wide Sales. Results also reflect an unfavorable FX Impact of
|
BK Segment Results |
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
(in US$ millions, unaudited) |
2026 |
|
2025 |
|
2026 |
|
2025 |
|
|
|
|
|
|
|
|
|
|
System-wide Sales Growth |
7.6 % |
|
2.3 % |
|
7.1 % |
|
0.6 % |
|
System-wide Sales |
$ 3,178 |
|
$ 2,956 |
|
$ 9,224 |
|
$ 8,608 |
|
Comparable Sales |
8.3 % |
|
3.1 % |
|
7.6 % |
|
1.1 % |
|
Comparable Sales - US |
8.4 % |
|
3.2 % |
|
7.6 % |
|
1.2 % |
|
Net Restaurant Growth |
(0.9) % |
|
(1.1) % |
|
(0.9) % |
|
(1.1) % |
|
System Restaurant Count at Period End |
6,979 |
|
7,043 |
|
6,979 |
|
7,043 |
|
|
|
|
|
|
|
|
|
|
Company restaurant sales |
$ 43 |
|
$ 62 |
|
$ 133 |
|
$ 183 |
|
Franchise and property revenues (a) |
$ 199 |
|
$ 187 |
|
$ 575 |
|
$ 537 |
|
Advertising revenues and other services (b) |
$ 154 |
|
$ 138 |
|
$ 450 |
|
$ 411 |
|
Total revenues |
$ 396 |
|
$ 387 |
|
$ 1,157 |
|
$ 1,131 |
|
|
|
|
|
|
|
|
|
|
Company restaurant expenses |
$ 38 |
|
$ 59 |
|
$ 120 |
|
$ 170 |
|
Segment F&P expenses |
$ 33 |
|
$ 35 |
|
$ 99 |
|
$ 98 |
|
Advertising expenses and other services |
$ 156 |
|
$ 141 |
|
$ 453 |
|
$ 419 |
|
Segment G&A |
$ 33 |
|
$ 30 |
|
$ 97 |
|
$ 97 |
|
Adjusted Operating Income |
$ 136 |
|
$ 123 |
|
$ 388 |
|
$ 347 |
|
(a) |
Franchise and property revenues include intersegment revenues with RH consisting of royalties and rent of |
|
(b) |
Advertising revenues and other services include intersegment revenues with RH consisting of advertising contributions and tech fees of |
As a reminder, BK segment results are presented consistently with our franchisor model. As such, results include intersegment Franchise and property revenues and Advertising revenues and other services from the Carrols Burger King restaurants included in RH (as footnoted above).
Burger King US Reclaim the Flame
Burger King is executing its multi-year "Reclaim the Flame" plan to accelerate sales growth and drive franchisee profitability. This plan includes investing up to
Third Quarter 2026 Results
The increase in Total revenues was primarily driven by the increase in Comparable Sales, partially offset by the net impact of refranchisings.
The increase in Adjusted Operating Income was primarily driven by the increase in Comparable Sales.
|
PLK Segment Results |
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
(in US$ millions, unaudited) |
2026 |
|
2025 |
|
2026 |
|
2025 |
|
|
|
|
|
|
|
|
|
|
System-wide Sales Growth |
(1.0) % |
|
0.7 % |
|
(2.7) % |
|
0.0 % |
|
System-wide Sales |
$ 1,503 |
|
$ 1,519 |
|
$ 4,453 |
|
$ 4,571 |
|
Comparable Sales |
(1.8) % |
|
(2.4) % |
|
(4.5) % |
|
(2.6) % |
|
Comparable Sales - US |
(2.2) % |
|
(2.0) % |
|
(4.6) % |
|
(2.3) % |
|
Net Restaurant Growth |
0.0 % |
|
2.2 % |
|
0.0 % |
|
2.2 % |
|
System Restaurant Count at Period End |
3,542 |
|
3,541 |
|
3,542 |
|
3,541 |
|
|
|
|
|
|
|
|
|
|
Company restaurant sales |
$ 55 |
|
$ 44 |
|
$ 145 |
|
$ 136 |
|
Franchise and property revenues |
$ 82 |
|
$ 81 |
|
$ 237 |
|
$ 245 |
|
Advertising revenues and other services |
$ 68 |
|
$ 76 |
|
$ 211 |
|
$ 223 |
|
Total revenues |
$ 204 |
|
$ 201 |
|
$ 593 |
|
$ 605 |
|
|
|
|
|
|
|
|
|
|
Company restaurant expenses |
$ 49 |
|
$ 39 |
|
$ 128 |
|
$ 118 |
|
Segment F&P expenses |
$ 8 |
|
$ 3 |
|
$ 14 |
|
$ 10 |
|
Advertising expenses and other services |
$ 71 |
|
$ 79 |
|
$ 220 |
|
$ 230 |
|
Segment G&A |
$ 19 |
|
$ 17 |
|
$ 55 |
|
$ 57 |
|
Adjusted Operating Income |
$ 58 |
|
$ 63 |
|
$ 177 |
|
$ 188 |
For the third quarter, the increase in Total revenues was primarily driven by higher Company restaurant sales due to restaurants acquired during the period, partially offset by lower Advertising revenues and other services due primarily to a decline in advertising fund contributions.
The decrease in Adjusted Operating Income was primarily driven by a decline in Comparable Sales and an increase in Segment G&A, primarily driven by higher compensation-related expenses, partially offset by higher Company restaurant sales.
|
FHS Segment Results |
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
(in US$ millions, unaudited) |
2026 |
|
2025 |
|
2026 |
|
2025 |
|
|
|
|
|
|
|
|
|
|
System-wide Sales Growth |
8.3 % |
|
10.7 % |
|
7.7 % |
|
8.1 % |
|
System-wide Sales |
$ 360 |
|
$ 332 |
|
$ 1,068 |
|
$ 991 |
|
Comparable Sales |
1.5 % |
|
2.6 % |
|
0.5 % |
|
0.7 % |
|
Comparable Sales - US |
2.0 % |
|
2.5 % |
|
1.0 % |
|
0.5 % |
|
Net Restaurant Growth |
7.8 % |
|
7.7 % |
|
7.8 % |
|
7.7 % |
|
System Restaurant Count at Period End |
1,509 |
|
1,400 |
|
1,509 |
|
1,400 |
|
|
|
|
|
|
|
|
|
|
Company restaurant sales |
$ 12 |
|
$ 11 |
|
$ 35 |
|
$ 33 |
|
Franchise and property revenues |
$ 32 |
|
$ 30 |
|
$ 90 |
|
$ 84 |
|
Advertising revenues and other services |
$ 21 |
|
$ 18 |
|
$ 61 |
|
$ 55 |
|
Total revenues |
$ 65 |
|
$ 60 |
|
$ 186 |
|
$ 172 |
|
|
|
|
|
|
|
|
|
|
Company restaurant expenses |
$ 10 |
|
$ 9 |
|
$ 30 |
|
$ 28 |
|
Segment F&P expenses |
$ 4 |
|
$ 5 |
|
$ 8 |
|
$ 8 |
|
Advertising expenses and other services |
$ 22 |
|
$ 19 |
|
$ 64 |
|
$ 57 |
|
Segment G&A |
$ 12 |
|
$ 12 |
|
$ 38 |
|
$ 39 |
|
Adjusted Operating Income |
$ 16 |
|
$ 14 |
|
$ 47 |
|
$ 41 |
For the third quarter, the increases in Total revenues and Adjusted Operating Income were primarily driven by the increase in restaurant count.
|
INTL Segment Results |
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
(in US$ millions, unaudited) |
2026 |
|
2025 |
|
2026 |
|
2025 |
|
|
|
|
|
|
|
|
|
|
System-wide Sales Growth (a) |
9.0 % |
|
12.1 % |
|
10.2 % |
|
10.3 % |
|
System-wide Sales (a) |
$ 5,893 |
|
$ 5,447 |
|
$ 16,662 |
|
$ 14,806 |
|
Comparable Sales |
3.9 % |
|
6.5 % |
|
5.0 % |
|
4.5 % |
|
Comparable Sales - INTL - Burger King |
3.8 % |
|
6.4 % |
|
4.8 % |
|
4.5 % |
|
Net Restaurant Growth |
5.6 % |
|
5.1 % |
|
5.6 % |
|
5.1 % |
|
System Restaurant Count at Period End |
16,792 |
|
15,907 |
|
16,792 |
|
15,907 |
|
|
|
|
|
|
|
|
|
|
Franchise and property revenues |
$ 266 |
|
$ 245 |
|
$ 754 |
|
$ 673 |
|
Advertising revenues and other services |
$ 23 |
|
$ 22 |
|
$ 63 |
|
$ 62 |
|
Total revenues |
$ 289 |
|
$ 268 |
|
$ 817 |
|
$ 735 |
|
|
|
|
|
|
|
|
|
|
Segment F&P expenses |
$ 6 |
|
$ 7 |
|
$ (4) |
|
$ 21 |
|
Advertising expenses and other services |
$ 25 |
|
$ 25 |
|
$ 70 |
|
$ 70 |
|
Segment G&A |
$ 53 |
|
$ 47 |
|
$ 155 |
|
$ 145 |
|
Adjusted Operating Income |
$ 205 |
|
$ 189 |
|
$ 596 |
|
$ 499 |
|
(a) System-wide Sales Growth is calculated on a constant currency basis and therefore will not recalculate to the percentage change in System-wide Sales, which is reported on a nominal basis. |
For the third quarter, the increase in Total revenues was primarily driven by higher royalty revenues from Burger King and Popeyes restaurants resulting from increased System-wide Sales, as well as the resumption of royalty revenues from BK China. Results also reflect an unfavorable FX Impact of
The increase in Adjusted Operating Income was driven by revenue growth, partially offset by an increase in Segment G&A primarily due to higher compensation-related expenses. Results also reflect an unfavorable FX Impact of
|
RH Segment Results |
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
(in US$ millions, unaudited) |
2026 |
|
2025 |
|
2026 |
|
2025 |
|
|
|
||||||
|
System-wide Sales |
$ 488 |
|
$ 464 |
|
$ 1,443 |
|
$ 1,359 |
|
System-wide Sales - BK US |
$ 471 |
|
$ 458 |
|
$ 1,403 |
|
$ 1,345 |
|
System-wide Sales - INTL |
$ 17 |
|
$ 6 |
|
$ 40 |
|
$ 13 |
|
Comparable Sales |
7.8 % |
|
4.8 % |
|
7.1 % |
|
2.3 % |
|
Comparable Sales - BK US |
7.8 % |
|
4.8 % |
|
7.2 % |
|
2.3 % |
|
System Restaurant Count at Period End |
1,071 |
|
1,068 |
|
1,071 |
|
1,068 |
|
System Restaurant Count at Period End - BK US |
950 |
|
1,012 |
|
950 |
|
1,012 |
|
System Restaurant Count at Period End - INTL |
121 |
|
56 |
|
121 |
|
56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
$ 487 |
|
$ 459 |
|
$ 1,441 |
|
$ 1,360 |
|
|
|
|
|
|
|
|
|
|
Food, beverage and packaging costs |
$ 148 |
|
$ 136 |
|
$ 435 |
|
$ 391 |
|
Restaurant wages and related expenses |
$ 154 |
|
$ 148 |
|
$ 454 |
|
$ 445 |
|
Restaurant occupancy and other expenses (a) |
$ 126 |
|
$ 119 |
|
$ 376 |
|
$ 353 |
|
Company restaurant expenses |
$ 429 |
|
$ 403 |
|
$ 1,265 |
|
$ 1,188 |
|
Advertising expenses and other services (b) |
$ 26 |
|
$ 23 |
|
$ 75 |
|
$ 68 |
|
Segment G&A |
$ 28 |
|
$ 23 |
|
$ 79 |
|
$ 70 |
|
Adjusted Operating Income |
$ 5 |
|
$ 10 |
|
$ 21 |
|
$ 33 |
|
Note: RH KPIs are shown consistently with RBI's reporting calendar, but in 2025, results from BK restaurants in the statements of operations were shown consistently with the Carrols reporting calendar, which for the three and nine months ended September 30, 2025 were from June 30, 2025 to September 28, 2025 and from December 30, 2024 to September 28, 2025, respectively. |
|
|
(a) |
Restaurant occupancy and other expenses include intersegment royalties and property expenses of |
|
(b) |
Advertising expenses and other services include intersegment advertising expenses and tech fees of |
The RH segment includes results from (i) Burger King restaurants acquired as part of the Carrols Acquisition and (ii) PLK China and FHS Brazil restaurants. RH segment results reflect the impact of refranchising Carrols Burger King restaurants as well as incremental investments in the PLK China and FHS Brazil start-up businesses.
For the third quarter, the increase in Total revenues was primarily driven by an increase in BK US Comparable Sales and an increase in PLK China restaurant count, partially offset by the refranchisings of Carrols Burger King restaurants.
The decrease in Adjusted Operating Income was primarily driven by an increase in Company restaurant expenses and Segment G&A, partially offset by higher revenues. The increase in Company restaurant expenses reflects higher Carrols Burger King Company restaurant expenses, primarily driven by increased sales, as well as expenses related to scaling our international start-up businesses. The increase in Segment G&A was primarily due to higher compensation-related expenses.
Cash and Liquidity
The RBI Board of Directors has declared a dividend of
On August 6, 2025, our Board of Directors approved a share repurchase program authorizing the repurchase of up to
Subsequent Events
Subsequent to September 30, 2026 through October 23, 2026, we repurchased 235,276 of our common shares for
2026 Financial Guidance
For 2026, RBI continues to expect:
- Segment G&A (excluding RH) for 2026 between
and$600 million ;$620 million - RH AOI of approximately
to$10 ;$20 million - Adjusted Interest Expense, net between
and$500 million ; and$520 million - Consolidated capital expenditures, tenant inducements and incentives (including RH), or "Total Capex and Cash Inducements" of around
.$400 million
Long-Term Algorithm
RBI continues to expect the following long-term consolidated performance on average, from 2024 to 2028:
3% + Comparable Sales; and8% + organic Adjusted Operating Income growth.
In addition, RBI continues to expect to reach
Investor Conference Call
We will host an investor conference call and webcast at 8:30 a.m. Eastern Time on Thursday, October 29, 2026, to review financial results for the third quarter ended September 30, 2026. The earnings call will be broadcast live via our investor relations website at http://rbi.com/investors and a replay will be available for a limited time following the release. The dial-in number is 1 (833) 461-5787 for
Contacts
Investors: investor@rbi.com
Media: media@rbi.com
About Restaurant Brands International Inc.
Restaurant Brands International Inc. is one of the world's largest quick service restaurant companies with over
RBI's principal executive offices are in Miami, Florida. In North America, RBI's brands are headquartered in their home markets where they were founded decades ago: Canada for Tim Hortons and the U.S. for Burger King, Popeyes and Firehouse Subs. To learn more about RBI, please visit the company's website at www.rbi.com.
Forward-Looking Statements
This press release and our investor conference call contain certain forward-looking statements and information, which reflect management's current beliefs and expectations regarding future events and operating performance and speak only as of the date hereof. These forward-looking statements are not guarantees of future performance and involve a number of risks and uncertainties.
These forward-looking statements include statements about our expectations or beliefs regarding (i) the impact of macroeconomic pressures and currency fluctuations on our and our franchisees' results of operations and business; (ii) our remodel program and refranchising efforts; (iii) future share repurchases; (iv) leverage and free cash flow, including our path to achieving investment-grade status; (v) our and our franchisees' future operational and financial performance, including our performance against our long-term algorithm; (vi) certain tax matters, including our estimates with respect to tax matters and their impact on future periods, and any costs associated with contesting tax liabilities; (vii) our future financial obligations, including capital expenditures and dividend payments; (viii) efforts to identify new investors for PLK China and FHS Brazil and the subsequent sunset of the RH segment; (ix) refranchising of restaurants acquired in the Carrols Acquisition; (x) commodity prices; (xi) our growth opportunities and our ability to accelerate net restaurant growth, and (xii) our plans and strategies for each of our brands to enhance operations and drive long-term, sustainable growth. The factors that could cause actual results to differ materially from our expectations are detailed in our filings with the Securities and Exchange Commission and applicable Canadian securities regulatory authorities, such as our annual and quarterly reports and current reports on Form 8-K, and include the following: (1) the effectiveness of our marketing, advertising and digital programs and franchisee support of these programs; (2) the effectiveness of our operational and culinary initiatives; (3) increased commodity prices; (4) significant and rapid fluctuations in interest rates and in the currency exchange markets and the effectiveness of our hedging activity; (5) changes in applicable tax laws or interpretations thereof, and our ability to accurately interpret and predict the impact of such changes or interpretations on our financial condition and results; (6) our supply chain operations; (7) our reliance on franchisees, including master franchisees and subfranchisees, to accelerate restaurant growth and execute their development commitments (including for BK China); (8) our relationship with, and the success of, our franchisees and risks related to our franchised business model; (9) our franchisees' financial stability and their ability to access and maintain the liquidity necessary to operate their businesses; (10) evolving legislation and regulations, including in the area of franchise and labor and employment law; (11) global economic or other business conditions that may affect the desire or ability of our guests to purchase our products, such as inflationary pressures, high unemployment levels, declines in median income growth, consumer confidence and consumer discretionary spending and changes in consumer perceptions of dietary health, food safety, brand identity and value; (12) our ability to refranchise restaurants acquired in the Carrols Acquisition and to identify and successfully consummate agreements with new investors for PLK China and FHS Brazil when we plan to do so, and our ability to subsequently sunset the RH segment; (13) the ability to access liquidity under our credit facilities and derivatives, including counterparty risks; (14) our indebtedness, which could adversely affect our financial condition and prevent us from fulfilling our obligations; (15) tariffs and their impact on economic conditions or our business; (16) our ownership and leasing of real estate; (17) our ability to successfully estimate the impact of certain accounting matters, including changes to factors underlying our critical accounting estimates and the price and pace of refranchisings; and (18) risks related to unforeseen events, such as natural disasters or pandemics.
RESTAURANT BRANDS INTERNATIONAL INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(In millions of U.S. dollars, except per share data, Unaudited)
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Revenues: |
|
|
|
|
|
|
|
|
Supply chain sales |
$ 780 |
|
$ 769 |
|
$ 2,254 |
|
$ 2,112 |
|
Company restaurant sales |
608 |
|
588 |
|
1,784 |
|
1,746 |
|
Franchise and property revenues |
814 |
|
778 |
|
2,329 |
|
2,201 |
|
Advertising revenues and other services |
323 |
|
314 |
|
942 |
|
909 |
|
Total revenues |
2,525 |
|
2,449 |
|
7,309 |
|
6,968 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
Supply chain cost of sales |
618 |
|
619 |
|
1,817 |
|
1,704 |
|
Company restaurant expenses |
509 |
|
498 |
|
1,494 |
|
1,464 |
|
Franchise and property expenses |
151 |
|
147 |
|
409 |
|
421 |
|
Advertising expenses and other services |
354 |
|
342 |
|
1,064 |
|
1,017 |
|
General and administrative expenses |
183 |
|
170 |
|
544 |
|
549 |
|
(Income) loss from equity method investments |
(6) |
|
(2) |
|
(10) |
|
(12) |
|
Other operating expenses (income), net |
20 |
|
12 |
|
(27) |
|
244 |
|
Total operating costs and expenses |
1,829 |
|
1,786 |
|
5,291 |
|
5,387 |
|
Income from operations |
696 |
|
663 |
|
2,018 |
|
1,581 |
|
Interest expense, net |
125 |
|
129 |
|
372 |
|
391 |
|
Income from continuing operations before income taxes |
571 |
|
534 |
|
1,646 |
|
1,190 |
|
Income tax (benefit) expense from continuing operations |
(133) |
|
94 |
|
(168) |
|
263 |
|
Net income from continuing operations |
704 |
|
440 |
|
1,814 |
|
927 |
|
Net loss from discontinued operations (net of tax of |
— |
|
4 |
|
— |
|
7 |
|
Net income |
704 |
|
436 |
|
1,814 |
|
920 |
|
Net income attributable to noncontrolling interests |
162 |
|
121 |
|
427 |
|
257 |
|
Net income attributable to common shareholders |
$ 542 |
|
$ 315 |
|
$ 1,387 |
|
$ 663 |
|
|
|
|
|
|
|
|
|
|
Earnings per common share |
|
|
|
|
|
|
|
|
Basic net income per share from continuing operations |
$ 1.55 |
|
$ 0.97 |
|
$ 3.99 |
|
$ 2.04 |
|
Basic net loss per share from discontinued operations |
$ — |
|
$ (0.01) |
|
$ — |
|
$ (0.02) |
|
Basic net income per share |
$ 1.55 |
|
$ 0.96 |
|
$ 3.99 |
|
$ 2.03 |
|
|
|
|
|
|
|
|
|
|
Diluted net income per share from continuing operations |
$ 1.54 |
|
$ 0.96 |
|
$ 3.95 |
|
$ 2.03 |
|
Diluted net loss per share from discontinued operations |
$ — |
|
$ (0.01) |
|
$ — |
|
$ (0.01) |
|
Diluted net income per share |
$ 1.54 |
|
$ 0.96 |
|
$ 3.95 |
|
$ 2.01 |
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding (in millions): |
|
|
|
|
|
|
|
|
Basic |
349 |
|
328 |
|
348 |
|
327 |
|
Diluted |
457 |
|
457 |
|
459 |
|
456 |
RESTAURANT BRANDS INTERNATIONAL INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In millions of
|
|
As of |
||
|
|
September 30, 2026 |
|
December 31, 2025 |
|
ASSETS |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
$ 974 |
|
$ 1,163 |
|
Accounts and notes receivable, net of allowance of |
799 |
|
794 |
|
Inventories, net |
237 |
|
205 |
|
Prepaids and other current assets |
300 |
|
179 |
|
Assets held for sale - discontinued operations |
— |
|
489 |
|
Total current assets |
2,310 |
|
2,830 |
|
Property and equipment, net of accumulated depreciation and amortization of |
2,251 |
|
2,303 |
|
Operating lease assets, net |
1,998 |
|
1,961 |
|
Intangible assets, net |
10,880 |
|
11,190 |
|
Goodwill |
6,166 |
|
6,306 |
|
Other assets, net |
1,658 |
|
1,025 |
|
Total assets |
$ 25,263 |
|
$ 25,615 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts and drafts payable |
$ 816 |
|
$ 866 |
|
Other accrued liabilities |
1,344 |
|
1,271 |
|
Gift card liability |
168 |
|
249 |
|
Current portion of long-term debt and finance leases |
89 |
|
68 |
|
Liabilities held for sale - discontinued operations |
— |
|
437 |
|
Total current liabilities |
2,417 |
|
2,891 |
|
Long-term debt, net of current portion |
13,184 |
|
13,250 |
|
Finance leases, net of current portion |
243 |
|
261 |
|
Operating lease liabilities, net of current portion |
1,941 |
|
1,900 |
|
Other liabilities, net |
895 |
|
1,034 |
|
Deferred income taxes, net |
1,055 |
|
1,120 |
|
Total liabilities |
19,735 |
|
20,456 |
|
Shareholders' equity: |
|
|
|
|
Common shares, no par value; unlimited shares authorized at September 30, 2026 and December 31, 2025; 348,600,694 shares issued and outstanding at September 30, 2026; 346,323,165 shares issued and outstanding at December 31, 2025 |
2,686 |
|
2,859 |
|
Retained earnings |
2,490 |
|
1,795 |
|
Accumulated other comprehensive income (loss) |
(1,236) |
|
(1,020) |
|
Total Restaurant Brands International Inc. shareholders' equity |
3,940 |
|
3,634 |
|
Noncontrolling interests |
1,588 |
|
1,525 |
|
Total shareholders' equity |
5,528 |
|
5,159 |
|
Total liabilities and shareholders' equity |
$ 25,263 |
|
$ 25,615 |
RESTAURANT BRANDS INTERNATIONAL INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(In millions of
|
|
Nine Months Ended September 30, |
||
|
|
2026 |
|
2025 |
|
Cash flows from operating activities: |
|
|
|
|
Net income |
$ 1,814 |
|
$ 920 |
|
Net loss from discontinued operations |
— |
|
7 |
|
Net income from continuing operations |
1,814 |
|
927 |
|
Depreciation and amortization |
229 |
|
225 |
|
Amortization of deferred financing costs and debt issuance discount |
18 |
|
19 |
|
(Income) loss from equity method investments |
(10) |
|
(12) |
|
(Gain) loss on remeasurement of foreign denominated transactions |
(61) |
|
208 |
|
Net (gains) losses on derivatives |
(125) |
|
(151) |
|
Share-based compensation and non-cash incentive compensation expense |
104 |
|
113 |
|
Deferred income taxes |
(465) |
|
(19) |
|
Other non-cash adjustments, net |
21 |
|
44 |
|
Changes in current assets and liabilities, excluding acquisitions and dispositions: |
|
|
|
|
Accounts and notes receivable |
(27) |
|
(66) |
|
Inventories and prepaids and other current assets |
(55) |
|
(76) |
|
Accounts and drafts payable |
(35) |
|
58 |
|
Other accrued liabilities and gift card liability |
(55) |
|
(62) |
|
Tenant inducements paid to franchisees |
(32) |
|
(26) |
|
Changes in other long-term assets and liabilities |
(13) |
|
(23) |
|
Net cash provided by operating activities from continuing operations |
1,308 |
|
1,159 |
|
Cash flows from investing activities: |
|
|
|
|
Payments for additions of property and equipment |
(181) |
|
(163) |
|
Net proceeds from disposal of assets, restaurant closures, and refranchisings |
54 |
|
26 |
|
Net payments for acquisition of franchised restaurants, net of cash acquired |
(10) |
|
(152) |
|
Settlement/sale of derivatives, net |
42 |
|
58 |
|
Other investing activities, net |
(23) |
|
18 |
|
Net cash used for investing activities from continuing operations |
(118) |
|
(213) |
|
Cash flows from financing activities: |
|
|
|
|
Repayments of long-term debt and finance leases |
(86) |
|
(198) |
|
Payment of common share dividends and Partnership exchangeable unit distributions |
(875) |
|
(826) |
|
Repurchase of RBI common shares and Partnership exchangeable units |
(444) |
|
— |
|
Proceeds from stock option exercises |
44 |
|
20 |
|
Proceeds from derivatives |
29 |
|
52 |
|
Net cash used for financing activities from continuing operations |
(1,332) |
|
(952) |
|
Net cash used for discontinued operations |
(27) |
|
(52) |
|
Effect of exchange rates on cash and cash equivalents |
(11) |
|
15 |
|
Decrease in cash and cash equivalents, including cash classified as assets held for sale - discontinued operations |
(180) |
|
(43) |
|
Increase in cash classified as assets held for sale - discontinued operations |
(9) |
|
(85) |
|
(Decrease) increase in cash and cash equivalents |
(189) |
|
(128) |
|
Cash and cash equivalents at beginning of period |
1,163 |
|
1,334 |
|
Cash and cash equivalents at end of period |
$ 974 |
|
$ 1,206 |
|
Supplemental cash flow disclosures: |
|
|
|
|
Interest paid |
$ 468 |
|
$ 514 |
|
Income taxes paid, net |
$ 297 |
|
$ 369 |
|
Accruals for additions of property and equipment |
$ 30 |
|
$ 50 |
RESTAURANT BRANDS INTERNATIONAL INC. AND SUBSIDIARIES
Key Operating Metrics and Non-GAAP Financial Measures
Key Operating Metrics
Key performance indicators ("KPIs") are shown for RBI's Five Franchisor Segments. The KPIs for the Carrols Burger King restaurants are included in the BK segment and KPIs for the PLK China, BK China, and FHS Brazil restaurants are included in the INTL segment.
- System-wide Sales Growth refers to the percentage change in sales at all franchised restaurants and company restaurants (referred to as System-wide Sales) in one period from the same period in the prior year on a constant currency basis, which means the results exclude the effect of foreign currency translation ("FX Impact"). We calculate the FX Impact by translating prior year results at current year monthly average exchange rates. System-wide Sales is reported on a nominal basis.
- Comparable Sales refers to the percentage change in restaurant sales in one period from the same prior year period on a constant currency basis for restaurants that have been open for an initial consecutive period, typically at least 13 months. Additionally, if a restaurant is closed for a significant portion of a month, the restaurant is excluded from the monthly Comparable Sales calculation.
- Unless otherwise stated, System-wide Sales Growth, System-wide Sales and Comparable Sales are presented on a system-wide basis, which means they include franchised restaurants and company restaurants. System-wide results are driven by our franchised restaurants, as over
95% of system-wide restaurants are franchised. Franchise sales represent sales at all franchised restaurants and are revenues to our franchisees. We do not record franchise sales as revenues; however, our royalty revenues and advertising fund contributions are calculated based on a percentage of franchise sales. - Net Restaurant Growth refers to the net change in restaurant count (openings, net of permanent closures) over a trailing twelve month period, divided by the restaurant count at the beginning of the trailing twelve month period. In determining whether a restaurant meets our definition of a restaurant that will be included in our Net Restaurant Growth, we consider factors such as scope of operations, format and image, separate franchise agreement, and minimum sales thresholds. We refer to restaurants that do not meet our definition as "alternative formats" and we believe these are helpful to build brand awareness, test new concepts and provide convenience in certain markets.
- Total Capex and Cash Inducements refers to the sum of payments for additions to property and equipment, tenant inducements paid to franchisees, other cash inducements (included in changes in other long-term assets and liabilities), and increase (decrease) in accruals for additions to property and equipment.
These metrics are important indicators of the overall direction of our business, including trends in sales and the effectiveness of each brand's marketing, operations and growth initiatives. Total Capex and Cash Inducements is an indicator of the capital intensity of our business.
Non-GAAP Financial Measures
Below, we define non-GAAP financial measures, provide a reconciliation of each measure to the most directly comparable financial measure calculated in accordance with
AOI represents Income from operations adjusted to exclude (i) franchise agreement and reacquired franchise right intangible asset amortization as a result of acquisition accounting, (ii) (income) loss from equity method investments, net of cash distributions received from equity method investments, (iii) other operating expenses (income), net and, (iv) expenses from non-recurring projects and non-operating activities. For the periods referenced, expenses from non-recurring projects and non-operating activities included (i) non-recurring fees and expenses, consisting primarily of professional fees, compensation-related expenses, and integration costs, incurred in connection with (a) the Carrols Acquisition, the PLK China Acquisition, and the BK China Transactions, and (b) the anticipated refranchising of restaurants held in the RH segment, primarily those acquired in the Carrols Acquisition, in connection with the planned sunset of the RH segment ("RH and BK China Transaction costs") and (ii) non-operating costs from professional advisory and consulting services associated with certain transformational corporate restructuring initiatives that rationalize our structure and optimize cash movements as well as services related to significant tax reform legislation and regulations ("Corporate restructuring and advisory fees"). Management believes that these types of expenses are either not related to our underlying profitability drivers or not likely to reoccur in the foreseeable future, and the varied timing, size, and nature of these projects may cause volatility in our results unrelated to the performance of our core business that does not reflect trends of our core operations. AOI is used by management to measure operating performance of the business, excluding these non-cash and other specifically identified items. AOI, as defined above, also represents our measure of segment income for each of our operating segments.
Adjusted EBITDA is defined as earnings (net income or loss from continuing operations) before interest expense, net, (gain) loss on early extinguishment of debt, income tax (benefit) expense from continuing operations, and depreciation and amortization excluding (i) the non-cash impact of share-based compensation and non-cash incentive compensation expense, (ii) (income) loss from equity method investments, net of cash distributions received from equity method investments, (iii) other operating expenses (income), net, and (iv) income or expense from non-recurring projects and non-operating activities (as described above) and is used by management to measure leverage.
Segment G&A is defined as general and administrative expenses excluding RH and BK China Transaction costs and Corporate restructuring and advisory fees. Segment G&A (excluding RH) is defined as Segment G&A for our Five Franchisor Segments.
Segment F&P Expenses is defined as franchise and property expenses excluding franchise agreement amortization ("FAA") and reacquired franchise rights amortization as a result of acquisition accounting.
Adjusted Net Income is defined as Net income from continuing operations excluding (i) franchise agreement and reacquired franchise right intangible asset amortization as a result of acquisition accounting, (ii) amortization of deferred financing costs and debt issuance discount, (iii) loss on early extinguishment of debt and interest expense, which represents non-cash interest expense related to amounts reclassified from accumulated comprehensive income (loss) into interest expense in connection with restructured interest rate swaps, (iv) (income) loss from equity method investments, net of cash distributions received from equity method investments, (v) other operating expenses (income), net, and (vi) income or expense from non-recurring projects and non-operating activities (as described above).
Adjusted Interest Expense, net is defined as interest expense, net less (i) amortization of deferred financing costs and debt issuance discount and (ii) non-cash interest expense related to amounts reclassified from accumulated comprehensive income (loss) into interest expense in connection with restructured interest rate swaps.
Adjusted Diluted EPS is calculated by dividing Adjusted Net Income by the weighted average diluted shares outstanding of RBI during the reporting period. Adjusted Net Income and Adjusted Diluted EPS are used by management to evaluate the operating performance of the business, excluding certain non-cash and other specifically identified items that management believes are not relevant to management's assessment of operating performance.
Net Debt is defined as Total debt less cash and cash equivalents. Total debt is defined as long-term debt, net of current portion plus (i) Finance leases, net of current portion, (ii) Current portion of long-term debt and finance leases and (iii) Unamortized deferred financing costs and deferred issue discount. Net Debt is used by management to evaluate RBI's liquidity. We believe this measure is an important indicator of RBI's ability to service its debt obligations.
Net Leverage is defined as Net Debt divided by LTM Adjusted EBITDA. This metric is an operating performance measure that we believe provides investors a more complete understanding of our leverage position and borrowing capacity after factoring in cash and cash equivalents that eventually could be used to repay outstanding debt.
Revenue growth, Income from Operations growth, Adjusted Operating Income growth, Net Income growth, Adjusted EBITDA growth, Adjusted Net Income growth and Adjusted Diluted EPS growth on an organic basis, are non-GAAP measures that exclude the impact of FX movements and the results of our RH segment. With respect to Adjusted Diluted EPS, growth on an organic basis also excludes the impact of incremental debt incurred as part of the Carrols transaction. Management believes that organic growth is an important metric for measuring the operating performance of our business as it helps identify underlying business trends, without distortion from the effects of FX movements and the RH segment given RBI's plans to refranchise the vast majority of the Carrols Burger King restaurants and to find new investors for PLK China and FHS Brazil and sunset the RH segment. We calculate the impact of FX movements by translating prior year results at current year monthly average exchange rates.
Free Cash Flow ("FCF") is the total of Net cash provided by operating activities minus Payments for property and equipment. FCF is a liquidity measure used by management as one factor in determining the amount of cash that is available for working capital needs or other uses of cash and it does not represent residual cash flows available for discretionary expenditures.
We are not currently able to reconcile our forward-looking non-GAAP measures because we cannot predict the timing and amounts of certain important components of estimated operating income and general and administrative expenses, including the impact of equity method investments and other operating expenses or income from non-recurring projects and non-operating activities, which could significantly impact GAAP results.
RESTAURANT BRANDS INTERNATIONAL INC. AND SUBSIDIARIES
Non-GAAP Financial Measures | Organic Growth
Three Months Ended September 30, 2026
(In millions of
|
|
|
Three Months Ended |
|
Variance |
|
RH Impact |
|
FX Impact |
|
Organic Growth |
||||||
|
|
|
2026 |
|
2025 |
|
$ |
|
% |
|
$ |
|
$ |
|
$ |
|
% |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TH |
|
$ 1,136 |
|
$ 1,125 |
|
$ 11 |
|
1.0 % |
|
$ — |
|
$ (16) |
|
$ 27 |
|
2.5 % |
|
BK |
|
396 |
|
387 |
|
9 |
|
2.3 % |
|
— |
|
— |
|
9 |
|
2.3 % |
|
PLK |
|
204 |
|
201 |
|
4 |
|
1.8 % |
|
— |
|
— |
|
4 |
|
1.8 % |
|
FHS |
|
65 |
|
60 |
|
5 |
|
9.0 % |
|
— |
|
— |
|
5 |
|
9.1 % |
|
INTL |
|
289 |
|
268 |
|
22 |
|
8.1 % |
|
— |
|
(2) |
|
23 |
|
8.8 % |
|
RH |
|
487 |
|
459 |
|
28 |
|
6.2 % |
|
28 |
|
— |
|
— |
|
— % |
|
Elimination of intersegment revenues (a) |
|
(52) |
|
(49) |
|
(2) |
|
5.0 % |
|
(2) |
|
— |
|
— |
|
— % |
|
Total Revenues |
|
$ 2,525 |
|
$ 2,449 |
|
$ 77 |
|
3.1 % |
|
$ 26 |
|
$ (18) |
|
$ 69 |
|
3.4 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Operations |
|
$ 696 |
|
$ 663 |
|
$ 33 |
|
5.0 % |
|
$ (23) |
|
$ (7) |
|
$ 64 |
|
9.7 % |
|
Net Income from Continuing Operations |
|
$ 704 |
|
$ 440 |
|
$ 264 |
|
59.8 % |
|
$ (20) |
|
$ (6) |
|
$ 290 |
|
66.7 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TH |
|
$ 317 |
|
$ 304 |
|
$ 13 |
|
4.2 % |
|
$ — |
|
$ (4) |
|
$ 17 |
|
5.8 % |
|
BK |
|
136 |
|
123 |
|
13 |
|
10.6 % |
|
— |
|
— |
|
13 |
|
10.7 % |
|
PLK |
|
58 |
|
63 |
|
(5) |
|
(8.0) % |
|
— |
|
— |
|
(5) |
|
(7.9) % |
|
FHS |
|
16 |
|
14 |
|
2 |
|
11.1 % |
|
— |
|
— |
|
2 |
|
11.2 % |
|
INTL |
|
205 |
|
189 |
|
17 |
|
8.9 % |
|
— |
|
(2) |
|
18 |
|
9.9 % |
|
RH |
|
5 |
|
10 |
|
(4) |
|
(46.6) % |
|
(4) |
|
— |
|
— |
|
— % |
|
Adjusted Operating Income |
|
$ 737 |
|
$ 702 |
|
$ 35 |
|
5.0 % |
|
$ (4) |
|
$ (6) |
|
$ 46 |
|
6.7 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ 829 |
|
$ 794 |
|
$ 35 |
|
4.4 % |
|
$ (5) |
|
$ (7) |
|
$ 46 |
|
6.1 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Net Income |
|
$ 505 |
|
$ 471 |
|
$ 33 |
|
7.0 % |
|
$ (3) |
|
$ (5) |
|
$ 41 |
|
8.8 % |
|
Adjusted Diluted Earnings per Share |
|
$ 1.10 |
|
$ 1.03 |
|
$ 0.07 |
|
6.9 % |
|
$ (0.01) |
|
$ (0.01) |
|
$ 0.09 |
|
8.6 % |
|
(a) |
Represents elimination of intersegment revenues that consists of royalties, property and advertising and other services revenue recognized by BK and INTL from intersegment transactions with RH. |
|
Note: Totals, variances, and percentage changes may not recalculate due to rounding. |
|
RESTAURANT BRANDS INTERNATIONAL INC. AND SUBSIDIARIES
Non-GAAP Financial Measures | Organic Growth
Nine Months Ended September 30, 2026
(In millions of
|
|
|
Nine Months Ended September 30, |
|
Variance |
|
RH Impact |
|
FX Impact |
|
Organic Growth |
||||||
|
|
|
2026 |
|
2025 |
|
$ |
|
% |
|
$ |
|
$ |
|
$ |
|
% |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TH |
|
$ 3,270 |
|
$ 3,112 |
|
$ 158 |
|
5.1 % |
|
$ — |
|
$ 20 |
|
$ 139 |
|
4.4 % |
|
BK |
|
1,157 |
|
1,131 |
|
26 |
|
2.3 % |
|
— |
|
— |
|
26 |
|
2.3 % |
|
PLK |
|
593 |
|
605 |
|
(12) |
|
(1.9) % |
|
— |
|
— |
|
(12) |
|
(1.9) % |
|
FHS |
|
186 |
|
172 |
|
14 |
|
8.1 % |
|
— |
|
— |
|
14 |
|
8.1 % |
|
INTL |
|
817 |
|
735 |
|
82 |
|
11.2 % |
|
— |
|
17 |
|
65 |
|
8.6 % |
|
RH |
|
1,441 |
|
1,360 |
|
81 |
|
5.9 % |
|
81 |
|
— |
|
— |
|
— % |
|
Elimination of intersegment revenues (a) |
|
(155) |
|
(146) |
|
(9) |
|
5.9 % |
|
(9) |
|
— |
|
— |
|
— % |
|
Total Revenues |
|
$ 7,309 |
|
$ 6,968 |
|
$ 341 |
|
4.9 % |
|
$ 72 |
|
$ 37 |
|
$ 232 |
|
4.0 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Operations |
|
$ 2,018 |
|
$ 1,581 |
|
$ 437 |
|
27.7 % |
|
$ (23) |
|
$ 2 |
|
$ 458 |
|
29.0 % |
|
Net Income from Continuing Operations |
|
$ 1,814 |
|
$ 927 |
|
$ 887 |
|
95.6 % |
|
$ (24) |
|
$ 2 |
|
$ 909 |
|
97.8 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TH |
|
$ 833 |
|
$ 803 |
|
$ 30 |
|
3.8 % |
|
$ — |
|
$ 4 |
|
$ 26 |
|
3.2 % |
|
BK |
|
388 |
|
347 |
|
41 |
|
11.9 % |
|
— |
|
— |
|
41 |
|
11.9 % |
|
PLK |
|
177 |
|
188 |
|
(12) |
|
(6.1) % |
|
— |
|
— |
|
(12) |
|
(6.2) % |
|
FHS |
|
47 |
|
41 |
|
6 |
|
15.4 % |
|
— |
|
— |
|
6 |
|
15.3 % |
|
INTL |
|
596 |
|
499 |
|
97 |
|
19.4 % |
|
— |
|
9 |
|
88 |
|
17.2 % |
|
RH |
|
21 |
|
33 |
|
(12) |
|
(35.6) % |
|
(12) |
|
— |
|
— |
|
— % |
|
Adjusted Operating Income |
|
$ 2,061 |
|
$ 1,910 |
|
$ 151 |
|
7.9 % |
|
$ (12) |
|
$ 14 |
|
$ 149 |
|
7.8 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ 2,345 |
|
$ 2,198 |
|
$ 147 |
|
6.7 % |
|
$ (1) |
|
$ 15 |
|
$ 133 |
|
6.2 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Net Income |
|
$ 1,391 |
|
$ 1,247 |
|
$ 144 |
|
11.6 % |
|
$ (8) |
|
$ 12 |
|
$ 140 |
|
11.1 % |
|
Adjusted Diluted Earnings per Share |
|
$ 3.03 |
|
$ 2.73 |
|
$ 0.30 |
|
11.1 % |
|
$ (0.02) |
|
$ 0.03 |
|
$ 0.29 |
|
10.6 % |
|
(a) |
Represents elimination of intersegment revenues that consists of royalties, property and advertising and other services revenue recognized by BK and INTL from intersegment transactions with RH. |
|
Note: Totals, variances, and percentage changes may not recalculate due to rounding. |
|
RESTAURANT BRANDS INTERNATIONAL INC. AND SUBSIDIARIES
Non-GAAP Financial Measures
Reconciliation of Net Leverage, Free Cash Flow, and Capex and Cash Inducements
(In millions of
|
|
|
As of |
||
|
Net Leverage |
|
September 30, 2026 |
|
September 30, 2025 |
|
Long-term debt, net of current portion |
|
$ 13,184 |
|
$ 13,415 |
|
Finance leases, net of current portion |
|
243 |
|
269 |
|
Current portion of long-term debt and finance leases |
|
89 |
|
116 |
|
Unamortized deferred financing costs and deferred issuance discount |
|
72 |
|
98 |
|
Total debt |
|
13,588 |
|
13,898 |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
974 |
|
1,206 |
|
Net debt |
|
12,614 |
|
12,692 |
|
|
|
|
|
|
|
LTM Net Income from continuing operations |
|
2,088 |
|
1,288 |
|
Net Income from continuing operations Net leverage |
|
6.0x |
|
9.9x |
|
|
|
|
|
|
|
LTM Adjusted EBITDA |
|
3,117 |
|
2,886 |
|
Net Leverage |
|
4.0x |
|
4.4x |
|
Free Cash Flow |
Nine Months Ended September 30, |
|
Twelve Months Ended December 31, |
|
Twelve Months Ended September 30, |
||||||||
|
|
2026 |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
2026 |
|
2025 |
|
Calculation: |
A |
|
B |
|
C |
|
D |
|
E |
|
A + D - B |
|
B + E - C |
|
Net cash provided by operating activities |
$ 1,308 |
|
$ 1,159 |
|
$ 1,022 |
|
$ 1,714 |
|
$ 1,503 |
|
$ 1,863 |
|
$ 1,640 |
|
Payments for additions of property and equipment |
(181) |
|
(163) |
|
(124) |
|
(265) |
|
(201) |
|
(283) |
|
(240) |
|
Free Cash Flow |
$ 1,127 |
|
$ 996 |
|
$ 898 |
|
$ 1,449 |
|
$ 1,302 |
|
$ 1,580 |
|
$ 1,400 |
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
Capex and Cash Inducements |
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Payments for additions of property and equipment |
$ 72 |
|
$ 61 |
|
$ 181 |
|
$ 163 |
|
Tenant inducements paid to franchisees |
14 |
|
12 |
|
32 |
|
26 |
|
Other cash inducements (incl. in changes in other long-term assets and liabilities) |
8 |
|
9 |
|
29 |
|
37 |
|
Increase (decrease) in accruals for additions to property and equipment |
11 |
|
28 |
|
(23) |
|
(1) |
|
Total Capex and Cash Inducements |
$ 105 |
|
$ 110 |
|
$ 219 |
|
$ 225 |
|
Note: Totals may not recalculate due to rounding. |
RESTAURANT BRANDS INTERNATIONAL INC. AND SUBSIDIARIES
Non-GAAP Financial Measures| Reconciliations
(In millions of
Net income from continuing operations to Income from Operations to Adjusted Operating Income to Adjusted EBITDA
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
Twelve Months Ended December 31, |
|
Twelve Months Ended September 30, |
||||||||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
2026 |
|
2025 |
|
|
|
|
|
|
A |
|
B |
|
C |
|
D |
|
E |
|
A + D - B |
|
B + E - C |
|
Net income from continuing operations |
$ 704 |
|
$ 440 |
|
$ 1,814 |
|
$ 927 |
|
$ 1,084 |
|
$ 1,201 |
|
$ 1,445 |
|
$ 2,088 |
|
$ 1,288 |
|
Income tax (benefit) expense from continuing operations(3) |
(133) |
|
94 |
|
(168) |
|
263 |
|
225 |
|
483 |
|
364 |
|
52 |
|
402 |
|
Loss on early extinguishment of debt |
— |
|
— |
|
— |
|
— |
|
33 |
|
2 |
|
33 |
|
2 |
|
— |
|
Interest expense, net |
125 |
|
129 |
|
372 |
|
391 |
|
442 |
|
516 |
|
577 |
|
497 |
|
526 |
|
Income from operations |
696 |
|
663 |
|
2,018 |
|
1,581 |
|
1,784 |
|
2,202 |
|
2,419 |
|
2,639 |
|
2,216 |
|
Franchise agreement and reacquired franchise rights amortization (FAA) |
16 |
|
16 |
|
48 |
|
49 |
|
38 |
|
65 |
|
53 |
|
64 |
|
64 |
|
RH and BK China Transaction costs |
2 |
|
7 |
|
11 |
|
29 |
|
17 |
|
37 |
|
22 |
|
19 |
|
34 |
|
Corporate restructuring and advisory fees |
5 |
|
1 |
|
9 |
|
7 |
|
11 |
|
14 |
|
20 |
|
16 |
|
16 |
|
Impact of equity method investments(2) |
(3) |
|
2 |
|
1 |
|
(1) |
|
(57) |
|
5 |
|
(53) |
|
7 |
|
3 |
|
Other operating expenses (income), net |
20 |
|
12 |
|
(27) |
|
244 |
|
31 |
|
261 |
|
(59) |
|
(10) |
|
154 |
|
Adjusted Operating Income |
$ 737 |
|
$ 702 |
|
$ 2,061 |
|
$ 1,910 |
|
$ 1,824 |
|
$ 2,584 |
|
$ 2,402 |
|
$ 2,735 |
|
$ 2,488 |
|
Depreciation and amortization, excluding FAA |
58 |
|
60 |
|
181 |
|
176 |
|
148 |
|
236 |
|
210 |
|
240 |
|
238 |
|
Share-based compensation and non-cash incentive compensation expense(1) |
34 |
|
32 |
|
104 |
|
113 |
|
124 |
|
151 |
|
172 |
|
142 |
|
161 |
|
Adjusted EBITDA |
$ 829 |
|
$ 794 |
|
$ 2,345 |
|
$ 2,198 |
|
$ 2,096 |
|
$ 2,970 |
|
$ 2,784 |
|
$ 3,117 |
|
$ 2,886 |
Net income from continuing operations to Adjusted Net Income and Adjusted Diluted EPS
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Net income from continuing operations |
$ 704 |
|
$ 440 |
|
$ 1,814 |
|
$ 927 |
|
Income tax (benefit) expense from continuing operations(3) |
(133) |
|
94 |
|
(168) |
|
263 |
|
Income from continuing operations before income taxes |
571 |
|
534 |
|
1,646 |
|
1,190 |
|
Adjustments: |
|
|
|
|
|
|
|
|
Franchise agreement and reacquired franchise rights amortization |
16 |
|
16 |
|
48 |
|
49 |
|
Amortization of deferred financing costs and debt issuance discount |
6 |
|
6 |
|
18 |
|
19 |
|
Interest expense and loss on extinguished debt(4) |
(7) |
|
(5) |
|
(21) |
|
(15) |
|
RH and BK China Transaction costs |
2 |
|
7 |
|
11 |
|
29 |
|
Corporate restructuring and advisory fees |
5 |
|
1 |
|
9 |
|
7 |
|
Impact of equity method investments(2) |
(3) |
|
2 |
|
1 |
|
(1) |
|
Other operating expenses (income), net |
20 |
|
12 |
|
(27) |
|
244 |
|
Total adjustments |
39 |
|
39 |
|
39 |
|
332 |
|
Adjusted income before income taxes |
610 |
|
573 |
|
1,685 |
|
1,522 |
|
Adjusted income tax expense(3)(5) |
106 |
|
102 |
|
295 |
|
276 |
|
Adjusted net income |
$ 505 |
|
$ 471 |
|
$ 1,391 |
|
$ 1,247 |
|
Adjusted diluted earnings per share |
$ 1.10 |
|
$ 1.03 |
|
$ 3.03 |
|
$ 2.73 |
|
Weighted average diluted shares outstanding (in millions) |
457 |
|
457 |
|
459 |
|
456 |
|
Note: Totals may not recalculate due to rounding. |
RESTAURANT BRANDS INTERNATIONAL INC. AND SUBSIDIARIES
Non-GAAP Financial Measures
Footnotes to Reconciliation Tables
|
(1) |
Represents share-based compensation expense associated with equity awards for the periods indicated; also includes the portion of annual non-cash incentive compensation expense that eligible employees elected to receive or are expected to elect to receive as common equity in lieu of their 2026 and 2025 cash bonus, respectively. |
|
(2) |
Represents (i) (income) loss from equity method investments and (ii) cash distributions received from our equity method investments. Cash distributions received from our equity method investments are included in Adjusted Operating Income which is our measure of segment income. |
|
(3) |
The change in our effective tax rate was primarily due to discrete tax benefits resulting from the movements in net deferred tax assets in connection with intra-group reorganizations undertaken in 2026, partially offset by the impact of the administrative guidance issued by the Organization for Economic Cooperation and Development ("OECD") in 2025. The reorganization has a favorable impact to the full year effective tax rate but does not impact the adjusted effective tax rate. |
|
(4) |
Represents loss on early extinguishment of debt and interest expense. Interest expense included in this amount represents non-cash interest expense related to amounts reclassified from accumulated comprehensive income (loss) into interest expense in connection with restructured interest rate swaps. |
|
(5) |
Adjusted income tax expense includes the tax impact of the non-GAAP adjustments and is calculated using our statutory tax rate in the jurisdiction in which the costs were incurred. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/restaurant-brands-international-inc-reports-third-quarter-2026-results-302922527.html
SOURCE Restaurant Brands International Inc.
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What were Restaurant Brands International's third-quarter 2026 revenue and earnings?
Restaurant Brands International reported revenue of $2,525 million and diluted earnings per share from continuing operations of $1.54. The year-earlier figures were $2,449 million and $0.96, respectively. Net income from continuing operations increased to $704 million from $440 million.
What is QSR's organic adjusted operating income growth outlook for 2026?
RBI remains on track for 8% organic adjusted operating income growth in 2026. Organic growth in this non-GAAP measure was 6.7% in the third quarter and 7.8% for the nine months ended September 30, 2026.
What does Burger King's Reclaim the Flame investment plan include?
Burger King's Reclaim the Flame plan includes investing up to $700 million through year-end 2028. Advertising and digital investments were completed in 2024. Royal Reset covers remodels and relocations, restaurant technology, kitchen equipment and building enhancements; $198 million of up to $550 million planned for those investments had been funded by September 30, 2026.
What ownership did Restaurant Brands International retain in the Burger King China joint venture?
RBI retained a 17% equity interest in the Burger King China joint venture established with CPE Alder Investment Limited on January 30, 2026. RBI deconsolidated Burger King China, began accounting for the remaining interest under the equity method, and began recognizing franchise revenue, primarily royalties, in its International segment.
What does Restaurant Brands International plan to do with its Restaurant Holdings segment?
RBI intends to refranchise the vast majority of the Carrols Burger King restaurants, find new investors for Popeyes China and Firehouse Subs Brazil, and eventually end the Restaurant Holdings segment. The segment currently includes operations from those businesses.