STOCK TITAN

Wingstop Inc. Reports Fiscal First Quarter Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Wingstop reported strong fiscal first quarter 2025 results with system-wide sales increasing 15.7% to $1.3 billion. The company achieved record 126 net new restaurant openings, delivering 18% unit growth. Digital sales reached 72% of system-wide sales, while domestic same-store sales grew 0.5%.

Key financial highlights include:

  • Total revenue up 17.4% to $171.1 million
  • Net income surged 221% to $92.3 million
  • Domestic restaurant AUV increased to $2.1 million
  • Adjusted EBITDA grew 18.4% to $59.5 million

The company updated its 2025 guidance, projecting approximately 1% domestic same-store sales growth and 16-17% global unit growth. Wingstop declared a quarterly dividend of $0.27 per share and completed share repurchases through an accelerated program, retiring 868,527 shares at an average price of $287.84.

Wingstop ha riportato risultati solidi nel primo trimestre fiscale 2025 con vendite a livello di sistema in aumento del 15,7% raggiungendo 1,3 miliardi di dollari. L'azienda ha registrato un record di 126 nuove aperture nette di ristoranti, realizzando una crescita del 18% delle unità. Le vendite digitali hanno rappresentato il 72% delle vendite complessive, mentre le vendite comparabili domestiche sono cresciute dello 0,5%.

I principali dati finanziari includono:

  • Ricavi totali in aumento del 17,4% a 171,1 milioni di dollari
  • Utile netto aumentato del 221% a 92,3 milioni di dollari
  • Valore medio unitario (AUV) dei ristoranti domestici salito a 2,1 milioni di dollari
  • EBITDA rettificato cresciuto del 18,4% a 59,5 milioni di dollari

L'azienda ha aggiornato le previsioni per il 2025, prevedendo una crescita delle vendite comparabili domestiche di circa l'1% e una crescita globale delle unità del 16-17%. Wingstop ha dichiarato un dividendo trimestrale di 0,27 dollari per azione e ha completato un programma accelerato di riacquisto azionario, ritirando 868.527 azioni a un prezzo medio di 287,84 dollari.

Wingstop reportó sólidos resultados en el primer trimestre fiscal de 2025 con ventas a nivel de sistema que aumentaron un 15,7% hasta 1.300 millones de dólares. La compañía logró un récord de 126 nuevas aperturas netas de restaurantes, alcanzando un crecimiento del 18% en unidades. Las ventas digitales representaron el 72% de las ventas totales, mientras que las ventas comparables nacionales crecieron un 0,5%.

Los aspectos financieros clave incluyen:

  • Ingresos totales aumentaron un 17,4% a 171,1 millones de dólares
  • Las ganancias netas se dispararon un 221% a 92,3 millones de dólares
  • El Valor Promedio por Unidad (AUV) de restaurantes nacionales aumentó a 2,1 millones de dólares
  • El EBITDA ajustado creció un 18,4% a 59,5 millones de dólares

La compañía actualizó su previsión para 2025, proyectando un crecimiento aproximado del 1% en ventas comparables nacionales y un crecimiento global de unidades del 16-17%. Wingstop declaró un dividendo trimestral de 0,27 dólares por acción y completó recompras de acciones mediante un programa acelerado, retirando 868.527 acciones a un precio promedio de 287,84 dólares.

Wingstop은 2025 회계연도 1분기 강력한 실적을 보고했으며, 시스템 전체 매출이 15.7% 증가하여 13억 달러를 기록했습니다. 회사는 순 신규 매장 126개 개설으로 기록을 세우며 18%의 점포 수 증가를 달성했습니다. 디지털 매출은 시스템 전체 매출의 72%를 차지했으며, 국내 동일 매장 매출은 0.5% 증가했습니다.

주요 재무 하이라이트는 다음과 같습니다:

  • 총 수익 17.4% 증가한 1억 7,110만 달러
  • 순이익 221% 급증하여 9,230만 달러
  • 국내 매장 평균 매출(AUV) 210만 달러로 증가
  • 조정 EBITDA 18.4% 증가한 5,950만 달러

회사는 2025년 가이던스를 업데이트하여 국내 동일 매장 매출 약 1% 성장과 전 세계 점포 수 16-17% 성장을 예상했습니다. Wingstop은 주당 0.27달러의 분기 배당금을 선언했으며, 가속화된 자사주 매입 프로그램을 통해 평균 가격 287.84달러에 868,527주를 소각 완료했습니다.

Wingstop a annoncé de solides résultats pour le premier trimestre fiscal 2025, avec des ventes à l'échelle du système en hausse de 15,7 % atteignant 1,3 milliard de dollars. L'entreprise a réalisé un record de 126 nouvelles ouvertures nettes de restaurants, enregistrant une croissance de 18 % des unités. Les ventes numériques ont représenté 72 % des ventes totales, tandis que les ventes comparables nationales ont progressé de 0,5 %.

Les points financiers clés comprennent :

  • Chiffre d'affaires total en hausse de 17,4 % à 171,1 millions de dollars
  • Le bénéfice net a bondi de 221 % pour atteindre 92,3 millions de dollars
  • Le chiffre d'affaires moyen par restaurant (AUV) domestique a augmenté à 2,1 millions de dollars
  • L'EBITDA ajusté a progressé de 18,4 % pour atteindre 59,5 millions de dollars

L'entreprise a mis à jour ses prévisions pour 2025, prévoyant une croissance d'environ 1 % des ventes comparables nationales et une croissance globale des unités de 16 à 17 %. Wingstop a déclaré un dividende trimestriel de 0,27 $ par action et a achevé un programme accéléré de rachat d'actions, retirant 868 527 actions à un prix moyen de 287,84 $.

Wingstop meldete starke Ergebnisse für das erste Quartal des Geschäftsjahres 2025 mit einem systemweiten Umsatzanstieg von 15,7 % auf 1,3 Milliarden US-Dollar. Das Unternehmen erreichte mit 126 netto neu eröffneten Restaurants einen Rekord und verzeichnete ein Einheitenwachstum von 18 %. Der digitale Umsatz machte 72 % des systemweiten Umsatzes aus, während die vergleichbaren Inlandsumsätze um 0,5 % stiegen.

Wesentliche finanzielle Höhepunkte sind:

  • Gesamtumsatz stieg um 17,4 % auf 171,1 Millionen US-Dollar
  • Nettoeinkommen stieg um 221 % auf 92,3 Millionen US-Dollar
  • Der durchschnittliche Umsatz pro Restaurant (AUV) im Inland stieg auf 2,1 Millionen US-Dollar
  • Das bereinigte EBITDA wuchs um 18,4 % auf 59,5 Millionen US-Dollar

Das Unternehmen aktualisierte seine Prognose für 2025 und erwartet ein Wachstum der vergleichbaren Inlandsumsätze von etwa 1 % sowie ein globales Einheitenwachstum von 16-17 %. Wingstop erklärte eine vierteljährliche Dividende von 0,27 US-Dollar pro Aktie und schloss ein beschleunigtes Aktienrückkaufprogramm ab, bei dem 868.527 Aktien zu einem durchschnittlichen Preis von 287,84 US-Dollar eingezogen wurden.

Positive
  • Record 126 net new restaurant openings in Q1, achieving 18% unit growth
  • System-wide sales increased 15.7% to $1.3 billion
  • Net income surged 221% to $92.3 million
  • Digital sales reached 72% of system-wide sales
  • Domestic restaurant AUV increased to $2.1 million
  • $191.3 million remains available for share repurchases
  • International expansion continues with 388 franchised restaurants
Negative
  • Domestic same-store sales growth slowed to just 0.5% vs 21.6% in prior year
  • Cost of sales increased to 76% from 74.5% due to higher chicken wing prices
  • SG&A expenses increased by $6.3 million due to higher headcount
  • Company lowered 2025 same-store sales guidance to 1% from previous low-to-mid single digits

Insights

Wingstop posts strong expansion but slowing comps; 126 new units drive growth while same-store sales nearly flat.

Wingstop's Q1 2025 results showcase impressive unit expansion but concerning same-store sales trends. The company opened a record 126 net new locations, achieving an 18% unit growth rate - nearly double the pace from Q1 2024. This expansion fueled a 15.7% increase in system-wide sales to $1.3 billion and 17.4% revenue growth to $171.1 million.

The headline 221.0% net income surge to $92.3 million requires context - it primarily resulted from a $97.2 million one-time gain on selling their stake in their UK master franchisee. Adjusted net income of $28.3 million was slightly below last year's $28.7 million, indicating profit pressure despite revenue growth.

Most concerning is domestic same-store sales growth of just 0.5%, a dramatic deceleration from 21.6% in Q1 2024. This prompted management to reduce their 2025 same-store sales guidance from "low- to mid-single digits" to "approximately 1%."

Cost pressures are evident with SG&A expenses increasing $6.3 million year-over-year and cost of sales percentage rising to 76.0% from 74.5%, primarily due to higher bone-in chicken wing costs.

Despite these challenges, Wingstop raised its unit growth guidance to 16-17% and continues returning capital to shareholders through a $0.27 quarterly dividend and share repurchases totaling 2.2 million shares since August 2023.

Wingstop's franchise model shows strength with 18% unit growth despite comp sales slowdown to 0.5%.

Wingstop's Q1 results reveal a strategic pivot toward accelerated unit expansion amid slowing same-store sales growth. The 126 net new openings demonstrates exceptional franchise development momentum, indicating strong franchisee confidence despite the "challenging and unpredictable macro-environment" referenced by CEO Michael Skipworth.

The driving force behind this development enthusiasm is evident in the rising domestic average unit volumes (AUVs) of $2.1 million, up from $1.9 million last year. These economics continue attracting franchise partners even as system-wide same-store sales growth slowed dramatically to 0.5% from 21.6% a year ago.

Digital channels remain a significant competitive advantage, with digital sales increasing to 72.0% of system-wide sales. This digital penetration typically drives higher average tickets and operational efficiencies, helping offset challenges like the increased bone-in chicken wing costs mentioned in the release.

Management's decision to raise unit growth guidance to 16-17% while lowering same-store sales expectations to approximately 1% signals a clear strategic shift - focusing on geographic expansion rather than squeezing more growth from existing locations in a challenging consumer environment.

The 1.4% growth in company-owned same-store sales outperforming the system average suggests corporate locations may be testing operational improvements that could eventually benefit franchisees. Overall, Wingstop appears to be effectively adapting its growth strategy to current market conditions by leveraging its strong franchise appeal and unit economics.

Record 126 Net New Openings in First Quarter, 18.0% Net New Unit Growth

DALLAS, April 30, 2025 /PRNewswire/ -- Wingstop Inc. ("Wingstop" or the "Company") (NASDAQ: WING) today announced financial results for the fiscal first quarter ended March 29, 2025.

Highlights for the fiscal first quarter 2025 compared to the fiscal first quarter 2024:

  • System-wide sales increased 15.7% to $1.3 billion
  • 126 net new openings in the fiscal first quarter 2025
  • Domestic restaurant AUV increased to $2.1 million
  • Domestic same store sales increased 0.5%
  • Digital sales increased to 72.0% of system-wide sales
  • Total revenue increased 17.4% to $171.1 million
  • Net income increased 221.0% to $92.3 million, or $3.24 per diluted share
  • Adjusted net income and adjusted earnings per diluted share, both non-GAAP measures, were $28.3 million, or $0.99 per diluted share
  • Adjusted EBITDA, a non-GAAP measure, increased 18.4% to $59.5 million

Adjusted EBITDA, adjusted net income, and adjusted earnings per diluted share are non-GAAP measures. A reconciliation of each of adjusted EBITDA, adjusted net income, and adjusted earnings per diluted share to the most directly comparable financial measure presented in accordance with accounting principles generally accepted in the United States ("GAAP") is set forth in the schedule accompanying this release. See "Non-GAAP Financial Measures."

"Despite the challenging and unpredictable macro-environment, our first quarter results demonstrate the staying power of our strategies and resiliency in our model," said Michael Skipworth, President & Chief Executive Officer. "We opened a record 126 net new units in the first quarter, delivering 18% unit growth, nearly doubling the number of units opened during the first quarter last year.  Our pipeline remains strong as our brand partners are experiencing industry leading returns. This growth is leading us to another record-breaking year of development and moving us along our path of becoming a Top 10 Global Restaurant Brand."

Key operating metrics for the fiscal first quarter 2025 compared to the fiscal first quarter 2024:


Thirteen Weeks Ended


March 29, 2025


March 30, 2024

Number of system-wide restaurants open at end of period

2,689


2,279

Number of domestic franchise restaurants open at end of period

2,250


1,924

Number of international franchise restaurants open at end of period (1)

388


305

System-wide sales (in millions)

$                           1,300


$                           1,124

Domestic AUV (in thousands)

$                           2,135


$                           1,918

Domestic same store sales growth

0.5 %


21.6 %

Company-owned domestic same store sales growth

1.4 %


6.2 %

Net income (in thousands)

$                        92,265


$                        28,747

Adjusted net income (in thousands)

$                        28,316


$                        28,747

Adjusted EBITDA (in thousands) 

$                        59,497


$                        50,263

________________________

(1)

 Including U.S. territories.

 

Fiscal first quarter 2025 financial results

Total revenue for the fiscal first quarter 2025 increased to $171.1 million from $145.8 million in the prior fiscal first quarter. Royalty revenue, franchise fees and other increased $11.7 million, of which $10.0 million was due to net new franchise development, and $0.3 million was due to domestic same store sales growth of 0.5%. Advertising fees increased $12.1 million due to a 15.7% increase in system-wide sales in the fiscal first quarter 2025, as well as an increase in the national advertising fund contribution rate to 5.5%, effective the first day of the fiscal first quarter 2025. Company-owned restaurant sales increased $1.5 million due to company-owned restaurant same store sales growth of 1.4%, driven primarily by an increase in transactions, as well as company-owned restaurants opened and acquired since the prior fiscal first quarter.

Cost of sales was $22.8 million compared to $21.3 million in the prior fiscal first quarter. As a percentage of company-owned restaurant sales, cost of sales increased to 76.0% from 74.5% in the prior fiscal first quarter. The increase was driven by food, beverage and packaging costs, primarily resulting from an increase in the cost of bone-in chicken wings as compared to the prior fiscal first quarter and was partially offset by sales leverage in other operating expenses.

Selling, general & administrative ("SG&A") expense increased $6.3 million to $31.4 million from $25.2 million in the prior fiscal first quarter. The increase in SG&A expense was driven by an increase in headcount related expenses, inclusive of stock-based compensation, of $4.8 million to support the growth in our business, as well as system implementation costs of $1.3 million during the fiscal first quarter 2025.

Depreciation and amortization increased $2.8 million to $6.2 million from $3.4 million in the prior fiscal first quarter. The increase in depreciation and amortization was primarily due to software assets placed in service during the fiscal second quarter 2024 that relate to the launch of our proprietary technology platform: MyWingstop.

Interest expense, net increased $4.4 million to $8.9 million from $4.5 million in the prior fiscal first quarter. The increase was primarily driven by $7.8 million in interest expense related to the securitized financing transaction completed on December 3, 2024, which increased our outstanding debt by $500 million, partially offset by additional interest income earned on our cash balances and interest earned on our investments, as compared to the prior year period.

Investment income, net increased $93.5 million to $93.8 million from $0.3 million in the prior fiscal first quarter. The increase in investment income, net was primarily due to a gain of $97.2 million on the sale of our non-controlling interest in Lemon Pepper Holdings, Ltd. ("LPH"), Wingstop's United Kingdom master franchisee, of which the Company reinvested $75.4 million in the newly formed entity during the fiscal first quarter 2025.

Income tax expense was $30.9 million, yielding an effective tax rate of 25.1%, comparable to an effective tax rate of 25.3% in the prior fiscal first quarter. The increase in total tax expense is primarily related to the increase in Investment income, net as a result of the gain on sale of our investment in LPH during the fiscal first quarter 2025.

Financial Outlook

Based on year-to-date results, the Company is providing updated guidance for 2025. The Company's outlook is dependent on the macro-environment which is inherently difficult to predict given current high levels of uncertainty.

  • Approximately 1% domestic same store sales growth, previously low- to mid- single digits;
  • Global unit growth rate of 16% to 17%, previously 14% to 15%;
  • SG&A of approximately $140 million, which includes system implementation costs of approximately $4.5 million;
  • Stock-based compensation expense of approximately $26 million;
  • Interest expense, net of approximately $40 million, previously approximately $46 million; and
  • Depreciation and amortization of between $28 and $29 million, previously $29 - $30 million.

Restaurant Development

As of March 29, 2025, there were 2,689 Wingstop restaurants system-wide. This included 2,301 restaurants in the United States, of which 2,250 were franchised restaurants and 51 were company-owned, and 388 franchised restaurants were in international markets, including U.S. territories. During the fiscal first quarter 2025, there were 126 net system-wide Wingstop restaurant openings.

Quarterly Dividend

In recognition of the Company's strong cash flow generation and our commitment to returning value to stockholders, on April 29, 2025, our board of directors authorized and declared a quarterly dividend of $0.27 per share of common stock, resulting in a total dividend of approximately $7.5 million. This dividend will be paid on June 6, 2025 to stockholders of record as of May 16, 2025.

Share Repurchases

On December 9, 2024, the Company entered into an accelerated share repurchase agreement (the "ASR Agreement") with a third-party financial institution to repurchase $250.0 million of the Company's common stock under its Share Repurchase Program. Pursuant to the terms of the ASR Agreement, the Company paid the financial institution $250.0 million and, on December 9, 2024, the Company received and retired 551,325 shares of its common stock. The final settlement under the ASR Agreement occurred on February 20, 2025, and the Company received and retired an additional 317,202 shares of common stock. In connection with the ASR Agreement, the Company received and retired a total of 868,527 shares of common stock at an average price of $287.84 per share. The total number of shares repurchased under the ASR Agreement was based on a daily volume-weighted average share price during the valuation period specified in the ASR Agreement, less a discount and subject to adjustments.

During the thirteen weeks ended March 29, 2025, in addition to the settlement of the ASR Agreement, the Company repurchased and retired 512,810 shares of its common stock at an average price of $233.54 per share. As of March 29, 2025, $191.3 million remained available under the Share Repurchase Program.

Since the inception of the Company's share repurchase program in August 2023, the Company has repurchased and retired 2,196,768 shares of its common stock at an average price of $258.58 per share.

The following definitions apply to these terms as used in this release:

Domestic average unit volume ("AUV") consists of the average annual sales of all restaurants that have been open for a trailing 52-week period or longer. This measure is calculated by dividing sales during the applicable period for all restaurants being measured by the number of restaurants being measured. Domestic AUV includes revenue from both company-owned and franchised restaurants. Domestic AUV allows management to assess our domestic company-owned and franchised restaurant economics. Changes in domestic AUV are primarily driven by increases in same store sales and are also influenced by opening new restaurants.

Domestic same store sales reflects the change in year-over-year sales for the same store restaurant base. We define the same store restaurant base to include those restaurants open for at least 52 full weeks. This measure highlights the performance of existing restaurants, while excluding the impact of new restaurant openings and permanent closures. We review same store sales for domestic company-owned restaurants as well as system-wide domestic restaurants. Domestic same store sales growth is driven by increases in transactions and average transaction size. Transaction size increases are driven by price increases or favorable mix shift from either an increase in items purchased or shifts into higher priced items.

System-wide sales represents net sales for all of our company-owned and franchised restaurants, as reported by franchisees. This measure allows management to better assess changes in our royalty revenue, our overall store performance, the health of our brand and the strength of our market position relative to competitors. Our system-wide sales growth is driven by new restaurant openings as well as increases in same store sales.

Adjusted EBITDA is defined as net income before interest expense, net, income tax expense (benefit), and depreciation and amortization (EBITDA), further adjusted for losses on debt extinguishment and financing transactions, transaction costs, costs and fees associated with investments in our strategic initiatives, gains and losses on non-recurring transactions, certain system implementation costs, and stock-based compensation expense.

Adjusted net income is defined as net income adjusted for losses on debt extinguishment and financing transactions, transaction costs, costs and fees associated with investments in our strategic initiatives, gains and losses on non-recurring transactions, certain system implementation costs, and related tax adjustments.

Adjusted earnings per diluted share is defined as adjusted net income divided by weighted average diluted share count.

We caution investors that amounts presented in accordance with our definitions above may not be comparable to similar measures disclosed by our competitors because not all companies and analysts calculate certain non-GAAP measurements in the same manner.

Conference Call and Webcast

The Company will host a conference call today to discuss the fiscal first quarter 2025 financial results at 10:00 AM Eastern Time. The conference call can be joined telephonically by dialing 1-877-259-5243 or 1-412-317-5176 (international) and asking for the Wingstop conference call. A replay will be available two hours after the call and can be accessed by dialing 1-877-344-7529 or 1-412-317-0088 (international), then entering the replay code 4143622. The replay will be available through Wednesday, May 7, 2025.

The conference call will also be webcast live and later archived on the investor relations section of Wingstop's corporate website at ir.wingstop.com under the 'News & Events' section.

About Wingstop

Founded in 1994 and headquartered in Dallas, TX, Wingstop Inc. (NASDAQ: WING) operates and franchises more than 2,650 locations worldwide. The Wing Experts are dedicated to Serving the World Flavor through an unparalleled guest experience and a best-in-class technology platform, all while offering classic and boneless wings, tenders, and chicken sandwiches, cooked to order and hand sauced-and-tossed in fans' choice of 12 bold, distinctive flavors. Wingstop's menu also features signature sides including fresh-cut, seasoned fries and freshly-made ranch and bleu cheese dips.

In fiscal year 2024, Wingstop's system-wide sales increased 36.8% to approximately $4.8 billion, marking the 21st consecutive year of same store sales growth. With a vision of becoming a Top 10 Global Restaurant Brand, Wingstop's system is comprised of corporate-owned restaurants and independent franchisees, or brand partners, who account for approximately 98% of Wingstop's total restaurant count.

In 2024, Wingstop secured a place on Ad Age's 'Hottest Brands' list. The Company also earned a spot as one of QSR Magazine's "Best Brands to Work For," was recognized by Fast Company as one of the "Most Innovative Companies" and ranked #14 on Entrepreneur Magazine's 'Franchise 500' as one of the fastest-growing franchises. In 2023, Wingstop earned its "Best Places to Work" certification.

For more information, visit www.wingstop.com or www.wingstop.com/own-a-wingstop and follow @Wingstop on X, Instagram, Facebook, and TikTok. Learn more about Wingstop's involvement in its local communities at www.wingstopcharities.org. Unless specifically noted otherwise, references to our website addresses, the website addresses of third parties or other references to online content in this press release do not constitute incorporation by reference of the information contained on such website and should not be considered part of this release.

Non-GAAP Financial Measures

To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use non-GAAP financial measures, including those indicated above. By providing non-GAAP financial measures, together with a reconciliation to the most comparable GAAP measure, we believe we are enhancing investors' understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing our strategic initiatives. These measures are not intended to be considered in isolation or as substitutes for, or superior to, financial measures prepared and presented in accordance with GAAP. The non-GAAP measures used in this press release may be different from the measures used by other companies. A reconciliation of each measure to the most directly comparable GAAP measure is available in this news release. In addition, the Current Report on Form 8-K furnished to the Securities and Exchange Commission (the "SEC") concurrent with the issuance of this press release includes a more detailed description of each of these non-GAAP financial measures, together with a discussion of the usefulness and purpose of such measures.

Forward-looking Statements

This news release includes statements of our expectations, intentions, plans and beliefs that constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to come within the safe harbor protection provided by those sections. These statements, which involve risks and uncertainties, relate to the discussion of our business strategies and our expectations concerning future operations, margins, profitability, trends, liquidity and capital resources and to analyses and other information that are based on forecasts of future results and estimates of amounts not yet determinable. These forward-looking statements can generally be identified by the use of forward-looking terminology, including the terms "may," "will," "should," "expect," "intend," "plan," "outlook," "guidance," "anticipate," "believe," "think," "estimate," "seek," "predict," "can," "could," "project," "potential" or, in each case, their negative or other variations or comparable terminology, although not all forward-looking statements are accompanied by such terms. Examples of forward-looking statements in this news release include, but are not limited to, our 2025 fiscal year outlook for domestic same store sales growth, global unit growth, SG&A expense, stock-based compensation expense, interest expense, net and depreciation and amortization. These forward-looking statements are made based on expectations and beliefs concerning future events affecting us and are subject to uncertainties, risks, and factors relating to our operations and business environments, all of which are difficult to predict and many of which are beyond our control, that could cause our actual results to differ materially from those matters expressed or implied by these forward-looking statements. Please refer to the risk factors discussed in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, which can be found at the SEC's website www.sec.gov. The discussion of these risks is specifically incorporated by reference into this news release.

When considering forward-looking statements in this news release or that we make in other reports or statements, you should keep in mind the cautionary statements in this news release and future reports we file with the SEC. New risks and uncertainties arise from time to time, and we cannot predict when they may arise or how they may affect us. Any forward-looking statement in this news release speaks only as of the date on which it was made. Except as required by law, we assume no obligation to update or revise any forward-looking statements for any reason, or to update the reasons actual results could differ materially from those anticipated in any forward-looking statements, even if new information becomes available in the future.

Media Contact
Maddie Lupori
Media@wingstop.com 

Investor Contact
Kristen Thomas
IR@wingstop.com 

 

WINGSTOP INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(amounts in thousands, except share and per share data)



March 29,
2025


December 28,
2024

Assets




Current assets




Cash and cash equivalents

$              251,382


$              315,910

Restricted cash

25,994


20,868

Accounts receivable, net

18,452


19,661

Prepaid expenses and other current assets

6,688


6,520

Advertising fund assets, restricted

21,740


32,659

Total current assets

324,256


395,618

Property and equipment, net

107,554


125,953

Operating lease assets

47,879


49,046

Goodwill

74,718


74,718

Trademarks

32,700


32,700

Investments

76,116


8,511

Other non-current assets

33,581


29,700

Total assets

$              696,804


$              716,246

Liabilities and stockholders' deficit




Current liabilities




Accounts payable

$                  7,904


$                  6,943

Current portion of operating lease liabilities

2,988


1,059

Other current liabilities

58,374


46,782

Advertising fund liabilities

21,740


32,659

Total current liabilities

91,006


87,443

Long-term debt, net

1,206,911


1,206,201

Operating lease liabilities

57,897


58,169

Deferred revenues, net of current

41,505


38,877

Deferred income tax liabilities, net

14,405


1,085

Other non-current liabilities

62


57

Total liabilities

1,411,786


1,391,832

Commitments and contingencies




Stockholders' deficit




Common stock, $0.01 par value; 100,000,000 shares authorized;
27,902,888 and 28,662,614 shares issued and outstanding as of March 29,
2025 and December 28, 2024, respectively

279


287

Additional paid-in-capital

1,291


1,568

Retained deficit

(719,310)


(676,940)

Accumulated other comprehensive loss

2,758


(501)

Total stockholders' deficit

(714,982)


(675,586)

Total liabilities and stockholders' deficit

$              696,804


$              716,246

 

WINGSTOP INC. AND SUBSIDIARIES

Consolidated Statements of Operations

(amounts in thousands, except per share data)



Thirteen Weeks Ended


March 29,
2025


March 30,
2024


(Unaudited)


(Unaudited)

Revenue:




Royalty revenue, franchise fees and other

$                78,775


$                67,097

Advertising fees

62,272


50,149

Company-owned restaurant sales

30,047


28,543

Total revenue

171,094


145,789

Costs and expenses:




Cost of sales (1)

22,835


21,271

Advertising expenses

65,795


53,192

Selling, general and administrative

31,440


25,178

Depreciation and amortization

6,228


3,410

Loss on disposal of assets

6,535


Total costs and expenses

132,833


103,051

Operating income

38,261


42,738

Interest expense, net

8,910


4,544

Investment income, net

(93,839)


(303)

Income before income tax expense

123,190


38,497

Income tax expense

30,925


9,750

Net income

$                92,265


$                28,747





Earnings per share




Basic

$                    3.25


$                    0.98

Diluted

$                    3.24


$                    0.98





Weighted average shares outstanding




Basic

28,385


29,349

Diluted

28,509


29,478





Dividends per share

$                    0.27


$                    0.22

________________________

(1)

Cost of sales includes all operating expenses of company-owned restaurants, including advertising expenses, but excludes 
depreciation and amortization, which are presented separately.

 

WINGSTOP INC. AND SUBSIDIARIES

Unaudited Supplemental Information

Cost of Sales Margin Analysis

(amounts in thousands)



Thirteen Weeks Ended


March 29, 2025


March 30, 2024


In dollars


As a % of
company-owned
restaurant sales


In dollars


As a % of
company-owned
restaurant sales

Cost of sales:








Food, beverage and packaging costs     

$             11,241


37.4 %


$                9,903


34.7 %

Labor costs

7,153


23.8 %


6,675


23.4 %

Other restaurant operating expenses

5,191


17.3 %


5,410


19.0 %

Vendor rebates

(750)


(2.5) %


(717)


(2.5) %

Total cost of sales

$             22,835


76.0 %


$             21,271


74.5 %

 

WINGSTOP INC. AND SUBSIDIARIES

Unaudited Supplemental Information

Restaurant Count



Thirteen Weeks Ended


March 29,
2025


March 30,
2024

Domestic Franchised Activity




Beginning of period

2,154


1,877

Openings

96


47

Closures


Restaurants end of period

2,250


1,924





Domestic Company-Owned Activity     




Beginning of period

50


49

Openings

1


1

Closures


Restaurants end of period

51


50





Total Domestic Restaurants

2,301


1,974





International Franchised Activity(1)




Beginning of period

359


288

Openings

30


17

Closures

(1)


Restaurants end of period

388


305





Total System-wide Restaurants

2,689


2,279

________________________

(1)

Includes U.S. territories.

 

WINGSTOP INC. AND SUBSIDIARIES

Non-GAAP Financial Measures - EBITDA and Adjusted EBITDA

(Unaudited)

(amounts in thousands)



Thirteen Weeks Ended


March 29,
2025


March 30,
2024

Net income

$             92,265


$             28,747

Interest expense, net

8,910


4,544

Income tax expense

30,925


9,750

Depreciation and amortization

6,228


3,410

EBITDA

$           138,328


$             46,451

Additional adjustments:




Transaction costs (a)

497


Loss on sale of building (b)

6,534


Gain on sale of investment (c)

(92,485)


System implementation costs (d)

1,311


Stock-based compensation expense (e)

5,312


3,812

Adjusted EBITDA

$             59,497


$             50,263

________________________

(a)

Represents non-recurring transaction costs that are not part of our ongoing operations and were incurred to execute the sale 
and subsequent reinvestment of the Company's unconsolidated equity method investment in Lemon Pepper Holdings, Ltd.
("LPH"), Wingstop's United Kingdom master franchisee, during the fiscal first quarter 2025; all transaction costs are
included in Selling, general and administrative on the Consolidated Statements of Operations.

(b)

Represents a non-recurring loss on sale of an office building during the fiscal first quarter 2025, which was included in Loss 
on disposal of assets on the Consolidated Statements of Operations.

(c)

Represents a non-recurring gain related to the sale of the Company's unconsolidated equity method investment in LPH during
the fiscal first quarter 2025, which was included in Investment income, net on the Consolidated Statements of Operations.

(d)

System implementation costs represent non-recurring expenses incurred related to the development and implementation of 
new enterprise resource planning and human capital management technology, which are included in Selling, general and
administrative on the Consolidated Statements of Operations.

(e)

Includes non-cash, stock-based compensation, net of forfeitures.

 

WINGSTOP INC. AND SUBSIDIARIES

Non-GAAP Financial Measures - Adjusted Net Income and Adjusted EPS

(Unaudited)

(amounts in thousands, except per share data)



Thirteen Weeks Ended


March 29,
2025


March 30,
2024

Numerator:




Net income

$              92,265


$              28,747

Adjustments:




Transaction costs (a)

497


Loss on disposal of building (b)

6,534


Gain on sale of investment (c)

(92,485)


System implementation costs (d)

1,311


Tax effect of adjustments (e)

20,194


Adjusted net income

$              28,316


$              28,747





Denominator:




Weighted-average shares outstanding - diluted

28,509


29,478





Adjusted earnings per diluted share

$                  0.99


$                  0.98

________________________

(a)

Represents non-recurring transaction costs that are not part of our ongoing operations and were incurred to execute the sale 
and subsequent reinvestment of the Company's unconsolidated equity method investment in LPH, Wingstop's United
Kingdom master franchisee, during the fiscal first quarter 2025; all transaction costs are included in Selling, general and
administrative on the Consolidated Statements of Comprehensive Income.

(b)

Represents a non-recurring loss on sale of an office building during the fiscal first quarter 2025, which was included in Loss 
on disposal of assets on the Consolidated Statements of Comprehensive Income.

(c)

Represents a non-recurring gain related to the sale of the Company's unconsolidated equity method investment in LPH during
the fiscal first quarter 2025, which was included in Investment income, net on the Consolidated Statements of
Comprehensive Income.

(d)

System implementation costs represent non-recurring expenses incurred related to the development and implementation of
new enterprise resource planning and human capital management technology, which are included in Selling, general and
administrative on the Consolidated Statements of Comprehensive Income.

(e)

Represents the tax effect of the aforementioned adjustments to reflect corporate income taxes at an assumed effective tax rate
of 24% for the thirteen weeks ended March 30, 2024, which includes provisions for U.S. federal income taxes, and assumes
the respective statutory rates for applicable state and local jurisdictions.

 

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/wingstop-inc-reports-fiscal-first-quarter-financial-results-302441863.html

SOURCE Wingstop Restaurants Inc.

FAQ

How many new restaurants did Wingstop (WING) open in Q1 2025?

Wingstop achieved a record 126 net new restaurant openings in Q1 2025, representing an 18.0% net new unit growth. This nearly doubled the number of units opened during Q1 2024.

What was Wingstop's (WING) digital sales percentage in first quarter 2025?

Wingstop's digital sales reached 72.0% of system-wide sales in Q1 2025, showing strong digital adoption among customers.

How much is Wingstop's (WING) quarterly dividend payment in June 2025?

Wingstop declared a quarterly dividend of $0.27 per share, totaling approximately $7.5 million, payable on June 6, 2025, to stockholders of record as of May 16, 2025.

What was Wingstop's (WING) share repurchase price under the ASR Agreement?

Under the Accelerated Share Repurchase Agreement, Wingstop repurchased 868,527 shares at an average price of $287.84 per share, with a total value of $250.0 million.

What is Wingstop's (WING) projected same-store sales growth for 2025?

Wingstop updated its 2025 guidance to approximately 1% domestic same-store sales growth, revised down from the previous projection of low- to mid-single digits.
Wingstop Inc

NASDAQ:WING

WING Rankings

WING Latest News

WING Stock Data

10.50B
27.71M
0.51%
106.14%
6.58%
Restaurants
Retail-eating Places
Link
United States
DALLAS